INTSTOIL.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on INTSTOIL.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.08B | $881.48M | $845.28M | $535.16M | — | +22.0% |
| Operating revenue | $1.08B | $881.48M | $845.28M | $535.16M | — | +22.0% |
| Cost of revenue | $1.02B | $836.14M | $759.18M | $479.84M | — | +21.9% |
| Gross profit | $56.30M | $45.34M | $86.10M | $55.32M | — | +24.2% |
| Selling, general & admin | — | — | $350.00K | $215.00K | $214.00K | — |
| Total operating expense | $16.75M | $16.51M | $53.86M | $46.06M | — | +1.4% |
| Operating income | $39.55M | $28.83M | $32.23M | $9.26M | — | +37.2% |
| Net interest income | -$22.94M | -$17.38M | -$15.81M | -$15.41M | — | -32.0% |
| Pre-tax income | $27.48M | $15.59M | $16.56M | -$7.26M | — | +76.3% |
| Tax provision | $8.28M | $4.15M | $7.93M | -$3.00M | — | +99.6% |
| Net income | $19.20M | $11.44M | $8.62M | -$4.26M | — | +67.8% |
| Net income to common | $19.20M | $11.44M | $8.62M | -$4.26M | — | +67.8% |
| Basic EPS | 3.85 | 2.29 | 1.73 | -0.85 | — | +68.1% |
| Diluted EPS | 3.85 | 2.29 | 1.73 | -0.85 | — | +68.1% |
| EBIT | $50.42M | $32.97M | $33.81M | $9.11M | — | +52.9% |
| EBITDA | $99.52M | $76.30M | $74.54M | $46.80M | — | +30.4% |
| Basic shares | 4.99M | 5.00M | 4.99M | 4.99M | — | -0.2% |
| Diluted shares | 4.99M | 5.00M | 4.99M | 4.99M | — | -0.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $321.00K | $6.55M | $11.57M | $1.64M | — | -95.1% |
| Cash & short-term investments | $13.01M | $19.28M | $11.57M | $1.64M | — | -32.5% |
| Accounts receivable | $186.76M | $127.12M | $165.56M | $90.66M | — | +46.9% |
| Total current assets | $285.91M | $201.87M | $231.64M | $143.16M | — | +41.6% |
| Property, plant & equipment | $295.16M | $288.05M | $207.48M | $238.79M | — | +2.5% |
| Goodwill & intangibles | $681.00K | $676.00K | $838.00K | $632.00K | — | +0.7% |
| Total assets | $585.51M | $493.01M | $442.88M | $415.27M | — | +18.8% |
| Total current liabilities | $236.12M | $193.28M | $212.06M | $148.19M | — | +22.2% |
| Current debt | $155.90M | $135.31M | $144.43M | $117.21M | — | +15.2% |
| Long-term debt | $131.33M | $103.67M | $47.86M | $93.95M | — | +26.7% |
| Total debt | $287.23M | $238.98M | $192.29M | $211.16M | — | +20.2% |
| Total liabilities | $374.09M | $299.89M | $261.17M | $242.18M | — | +24.7% |
| Retained earnings | — | $120.66M | $109.22M | $100.59M | $104.85M | — |
| Shareholder equity | $211.42M | $193.11M | $181.71M | $173.10M | — | +9.5% |
| Working capital | $49.79M | $8.59M | $19.59M | -$5.03M | — | +479.6% |
| Net tangible assets | $210.74M | $192.44M | $180.87M | $172.47M | — | +9.5% |
| Shares issued | 4.99M | 4.99M | 4.99M | 4.99M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $27.48M | $15.59M | $16.56M | -$7.26M | +76.3% |
| Depreciation & amortisation | $49.10M | $43.33M | $40.73M | $37.69M | +13.3% |
| Change in working capital | -$67.01M | $16.59M | -$41.21M | -$11.84M | -504.0% |
| Operating cash flow | $23.13M | $88.75M | $31.50M | $38.40M | -73.9% |
| Capital expenditure | -$62.69M | -$125.62M | -$19.71M | -$86.23M | +50.1% |
| Investing cash flow | -$54.65M | -$123.10M | $14.66M | -$71.23M | +55.6% |
| Financing cash flow | $25.30M | $29.32M | -$36.23M | $32.71M | -13.7% |
| Free cash flow | -$39.56M | -$36.86M | $11.80M | -$47.83M | -7.3% |
| End cash position | $321.00K | $6.55M | $11.57M | $1.64M | -95.1% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $306.72M | $261.86M | $248.16M | $259.08M | $230.07M | +17.1% |
| Operating revenue | $306.72M | $261.86M | $248.16M | $259.08M | $230.07M | +17.1% |
| Cost of revenue | $287.77M | $247.62M | $235.16M | $15.53M | $221.23M | +16.2% |
| Gross profit | $18.95M | $14.25M | $13.00M | $243.55M | $8.84M | +33.0% |
| Total operating expense | $3.22M | $6.54M | $3.55M | $236.89M | $4.35M | -50.8% |
| Operating income | $15.73M | $7.71M | $9.46M | $6.66M | $4.49M | +104.1% |
| Net interest income | -$6.00M | -$6.69M | -$5.73M | -$4.52M | -$3.87M | +10.3% |
| Pre-tax income | $15.59M | $3.45M | $5.05M | $3.39M | $2.25M | +352.2% |
| Tax provision | $3.50M | $1.38M | $1.96M | $1.44M | $842.00K | +153.8% |
| Net income | $12.09M | $2.07M | $3.09M | $1.95M | $1.41M | +484.3% |
| Net income to common | $12.09M | $2.07M | $3.09M | $1.95M | $1.41M | +484.3% |
| Basic EPS | 2.42 | 0.41 | 0.62 | 0.39 | 0.28 | +490.2% |
| Diluted EPS | 2.42 | 0.41 | 0.62 | 0.39 | 0.28 | +490.2% |
| EBIT | $21.58M | $10.13M | $10.79M | $7.92M | $6.12M | +113.0% |
| EBITDA | $21.58M | $10.13M | $10.79M | $7.92M | $6.12M | +113.0% |
| Basic shares | 5.00M | 5.05M | 4.98M | 5.00M | 5.03M | -1.0% |
| Diluted shares | 5.00M | 5.05M | 4.98M | 5.00M | 5.03M | -1.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $321.00K | $1.71M | $6.55M | -81.3% |
| Cash & short-term investments | $13.01M | $14.68M | $19.28M | -11.4% |
| Accounts receivable | $186.76M | $147.25M | $127.12M | +26.8% |
| Total current assets | $285.91M | $246.11M | $201.87M | +16.2% |
| Property, plant & equipment | $295.16M | $302.01M | $288.05M | -2.3% |
| Goodwill & intangibles | $681.00K | $653.00K | $676.00K | +4.3% |
| Total assets | $585.51M | $557.79M | $493.01M | +5.0% |
| Total current liabilities | $236.12M | $202.51M | $193.26M | +16.6% |
| Current debt | $155.90M | $137.41M | $135.31M | +13.5% |
| Long-term debt | $131.33M | $151.94M | $103.67M | -13.6% |
| Total debt | $287.23M | $289.35M | $238.98M | -0.7% |
| Total liabilities | $374.09M | $359.64M | $299.89M | +4.0% |
| Retained earnings | — | — | $120.66M | — |
| Shareholder equity | $211.42M | $198.15M | $193.11M | +6.7% |
| Working capital | $49.79M | $43.59M | $8.59M | +14.2% |
| Net tangible assets | $210.74M | $197.50M | $192.44M | +6.7% |
| Shares issued | 4.99M | 4.99M | 4.99M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.