INTENTECH.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on INTENTECH.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.25B | $1.50B | $1.14B | $905.97M | -16.3% |
| Operating revenue | $1.25B | $1.50B | $1.14B | $905.97M | -16.3% |
| Cost of revenue | $851.26M | $936.82M | $128.95M | $131.32M | -9.1% |
| Gross profit | $403.08M | $561.15M | $1.02B | $774.65M | -28.2% |
| Selling, general & admin | $281.22M | $345.89M | $127.26M | $59.92M | -18.7% |
| Total operating expense | $347.14M | $394.83M | $823.49M | $614.94M | -12.1% |
| Operating income | $55.94M | $166.32M | $192.43M | $159.71M | -66.4% |
| Net interest income | -$2.49M | -$1.60M | $13.14M | $7.43M | -55.8% |
| Pre-tax income | -$218.26M | $203.79M | $199.99M | $168.49M | -207.1% |
| Tax provision | -$61.71M | $40.55M | $43.63M | $31.00M | -252.2% |
| Net income | -$156.55M | $163.23M | $156.36M | $137.49M | -195.9% |
| Net income to common | -$156.55M | $163.23M | $156.36M | $137.49M | -195.9% |
| Basic EPS | -6.70 | 7.00 | 6.66 | 5.86 | -195.7% |
| Diluted EPS | -6.70 | 6.90 | 6.63 | 5.86 | -197.1% |
| EBIT | -$215.77M | $205.38M | $201.03M | $169.37M | -205.1% |
| EBITDA | -$149.85M | $254.32M | $224.28M | $184.83M | -158.9% |
| Basic shares | 23.37M | 23.32M | 23.47M | 23.47M | +0.2% |
| Diluted shares | 23.37M | 23.66M | 23.59M | 23.47M | -1.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $540.97M | $254.34M | $183.81M | $144.12M | — | +112.7% |
| Cash & short-term investments | $549.24M | $254.34M | $183.81M | $144.12M | — | +115.9% |
| Accounts receivable | $408.45M | $672.76M | $449.04M | $536.65M | — | -39.3% |
| Total current assets | $1.15B | $1.12B | $795.59M | $829.43M | — | +2.7% |
| Property, plant & equipment | $23.89M | $26.41M | $31.02M | $43.54M | — | -9.6% |
| Goodwill & intangibles | $152.63M | $209.79M | $201.42M | $194.25M | — | -27.2% |
| Total assets | $1.60B | $1.74B | $1.52B | $1.33B | — | -8.3% |
| Total current liabilities | $263.16M | $252.59M | $165.49M | $136.48M | — | +4.2% |
| Current debt | $864.00K | $791.00K | $845.00K | $1.50M | — | +9.2% |
| Long-term debt | $701.00K | $1.56M | $1.63M | $2.59M | — | -55.2% |
| Total debt | $1.56M | $2.36M | $2.48M | $4.08M | — | -33.6% |
| Total liabilities | $344.86M | $329.56M | $233.13M | $201.28M | — | +4.6% |
| Retained earnings | — | $987.59M | $850.93M | $688.47M | $574.45M | — |
| Shareholder equity | $1.25B | $1.41B | $1.29B | $1.13B | — | -11.3% |
| Working capital | $883.40M | $863.50M | $630.09M | $692.95M | — | +2.3% |
| Net tangible assets | $1.10B | $1.20B | $1.09B | $931.15M | — | -8.5% |
| Shares issued | 23.62M | 23.52M | 23.47M | 23.47M | — | +0.5% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$218.26M | $203.79M | $199.99M | $168.49M | — | -207.1% |
| Depreciation & amortisation | $65.92M | $48.94M | $23.25M | $15.46M | — | +34.7% |
| Change in working capital | $89.47M | -$236.42M | $102.87M | -$172.72M | — | +137.8% |
| Operating cash flow | $235.32M | $32.26M | $278.08M | -$38.31M | — | +629.5% |
| Capital expenditure | — | -$52.70M | -$17.90M | -$99.44M | -$72.38M | — |
| Investing cash flow | $64.97M | $80.63M | -$229.71M | -$71.73M | — | -19.4% |
| Share buybacks | -$5.58M | -$21.09M | — | — | — | +73.5% |
| Dividends paid | -$23.27M | -$23.48M | -$11.73M | -$8.98M | — | +0.9% |
| Financing cash flow | -$26.73M | -$43.91M | -$8.68M | $14.52M | — | +39.1% |
| Free cash flow | $235.32M | $32.26M | $260.18M | -$137.76M | — | +629.5% |
| End cash position | $540.97M | $254.34M | $183.81M | $144.12M | — | +112.7% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $281.30M | $333.03M | $305.18M | $353.24M | $332.63M | -15.5% |
| Operating revenue | $281.30M | $333.03M | $305.18M | $353.24M | $332.63M | -15.5% |
| Cost of revenue | $193.09M | $222.69M | $220.14M | $203.58M | $217.31M | -13.3% |
| Gross profit | $88.21M | $110.34M | $85.04M | $149.66M | $115.32M | -20.1% |
| Selling, general & admin | $56.60M | $76.49M | $38.35M | $112.65M | $80.61M | -26.0% |
| Total operating expense | $74.99M | $92.36M | $78.95M | $125.89M | $92.91M | -18.8% |
| Operating income | $13.22M | $17.99M | $6.09M | $23.77M | $22.40M | -26.5% |
| Net interest income | -$635.00K | -$795.00K | -$1.75M | -$258.00K | -$678.00K | +20.1% |
| Pre-tax income | -$295.11M | $24.26M | $13.96M | $29.81M | $35.86M | -1,316.3% |
| Tax provision | -$71.17M | $1.09M | $1.43M | $2.60M | $4.99M | -6,599.2% |
| Net income | -$223.95M | $23.17M | $12.63M | $27.21M | $30.86M | -1,066.6% |
| Net income to common | -$223.95M | $23.17M | $12.63M | $27.21M | $30.86M | -1,066.6% |
| Basic EPS | -9.58 | 1.01 | 0.54 | 1.21 | 1.31 | -1,048.5% |
| Diluted EPS | -9.58 | 0.97 | 0.52 | 1.14 | 1.31 | -1,087.6% |
| EBIT | -$294.48M | $25.06M | $15.70M | $30.07M | $36.53M | -1,275.1% |
| EBITDA | -$276.09M | $40.92M | $31.45M | $43.31M | $48.84M | -774.7% |
| Basic shares | 23.38M | 22.94M | 23.38M | 22.49M | 23.56M | +1.9% |
| Diluted shares | 23.38M | 23.89M | 24.28M | 23.87M | 23.56M | -2.1% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $540.97M | $254.34M | +112.7% |
| Cash & short-term investments | $549.24M | $254.34M | +115.9% |
| Accounts receivable | $408.45M | $672.76M | -39.3% |
| Total current assets | $1.15B | $1.12B | +2.7% |
| Property, plant & equipment | $23.89M | $26.41M | -9.6% |
| Goodwill & intangibles | $152.63M | $209.79M | -27.2% |
| Total assets | $1.60B | $1.74B | -8.3% |
| Total current liabilities | $263.16M | $252.59M | +4.2% |
| Current debt | $864.00K | $791.00K | +9.2% |
| Long-term debt | $701.00K | $1.56M | -55.2% |
| Total debt | $1.56M | $2.36M | -33.6% |
| Total liabilities | $344.86M | $329.56M | +4.6% |
| Retained earnings | — | $987.59M | — |
| Shareholder equity | $1.25B | $1.41B | -11.3% |
| Working capital | $883.40M | $863.50M | +2.3% |
| Net tangible assets | $1.10B | $1.20B | -8.5% |
| Shares issued | 23.62M | 23.52M | +0.5% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.