INDOCITY.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on INDOCITY.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $52.20M | $79.62M | $207.12M | $179.87M | — | -34.4% |
| Operating revenue | $52.20M | $79.62M | $207.12M | $179.87M | — | -34.4% |
| Cost of revenue | $40.26M | $90.89M | $192.49M | $175.04M | — | -55.7% |
| Gross profit | $11.94M | -$11.28M | $14.63M | $4.83M | — | +205.8% |
| Research & development | — | $26.61K | $2.71K | $11.06K | $0 | — |
| Selling, general & admin | — | $898.78K | $1.06M | $1.08M | $1.08M | — |
| Total operating expense | $11.22M | $3.79M | $5.79M | $3.71M | — | +196.3% |
| Operating income | $717.00K | -$15.06M | $8.84M | $1.12M | — | +104.8% |
| Net interest income | -$12.00K | -$135.00K | $2.69M | $770.55K | — | +91.1% |
| Pre-tax income | $4.38M | -$12.47M | $4.62M | -$63.40K | — | +135.1% |
| Tax provision | $1.57M | $76.00K | $738.14K | $1.17M | — | +1,960.5% |
| Net income | $2.82M | -$12.55M | $3.88M | -$1.23M | — | +122.4% |
| Net income to common | $2.82M | -$12.55M | $3.88M | -$1.23M | — | +122.4% |
| Basic EPS | — | -1.21 | 0.37 | -0.12 | -0.03 | — |
| Diluted EPS | — | -1.21 | 0.37 | -0.12 | -0.03 | — |
| EBIT | $4.39M | -$12.34M | $4.72M | $31.71K | — | +135.6% |
| EBITDA | $4.95M | -$11.87M | $4.88M | $107.37K | — | +141.7% |
| Basic shares | — | 10.37M | 10.40M | 10.40M | 10.40M | — |
| Diluted shares | — | 10.37M | 10.40M | 10.40M | 10.40M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.67M | $793.82K | $913.43K | $106.81K | — | +110.4% |
| Cash & short-term investments | $55.97M | $18.59M | $29.91M | $35.41M | — | +201.0% |
| Accounts receivable | $16.35M | $978.14K | $6.80M | $997.14K | — | +1,571.2% |
| Inventory | $5.70M | $28.45M | $18.82M | $13.54M | — | -80.0% |
| Total current assets | $98.70M | $82.74M | $94.12M | $89.37M | — | +19.3% |
| Property, plant & equipment | $13.02M | $11.92M | $11.34M | $8.53M | — | +9.2% |
| Goodwill & intangibles | — | — | — | — | $0 | — |
| Total assets | $116.82M | $116.58M | $127.52M | $124.53M | — | +0.2% |
| Total current liabilities | $0 | $2.74M | $1.08M | $1.98M | — | -100.0% |
| Current debt | — | $2.53M | $0 | $1.77M | $0 | — |
| Long-term debt | $0 | $0 | $0 | $0 | — | — |
| Total debt | $0 | $2.53M | $0 | $1.77M | — | -100.0% |
| Total liabilities | $166.00K | $2.74M | $1.08M | $1.98M | — | -93.9% |
| Retained earnings | — | -$11.64M | $953.32K | -$2.15M | -$918.52K | — |
| Shareholder equity | $116.66M | $113.84M | $126.43M | $122.55M | — | +2.5% |
| Working capital | $98.70M | $80.00M | $93.04M | $87.39M | — | +23.4% |
| Net tangible assets | $116.66M | $113.84M | $126.43M | $122.55M | — | +2.5% |
| Shares issued | 10.40M | 10.40M | 10.40M | 10.40M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $4.38M | -$12.47M | $11.62M | $1.44M | +135.1% |
| Depreciation & amortisation | $556.00K | $463.00K | $161.15K | $75.66K | +20.1% |
| Change in working capital | $16.38M | $2.73M | -$10.86M | $20.36M | +499.4% |
| Operating cash flow | $17.77M | -$12.66M | -$2.38M | $20.81M | +240.3% |
| Capital expenditure | -$1.66M | -$1.04M | -$2.97M | -$15.00K | -59.4% |
| Investing cash flow | $16.51M | $1.68M | -$94.82K | $5.21M | +885.1% |
| Financing cash flow | -$12.00K | -$135.00K | -$107.80K | -$95.11K | +91.1% |
| Free cash flow | $16.11M | -$13.71M | -$5.35M | $20.81M | +217.5% |
| End cash position | $55.97M | $21.70M | $32.82M | $35.41M | +157.9% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $5.11M | $44.79M | $409.00K | $1.90M | $6.43M | -88.6% |
| Operating revenue | $5.11M | $44.79M | $409.00K | $1.90M | $6.43M | -88.6% |
| Cost of revenue | $5.73M | $40.08M | -$379.00K | -$5.17M | $10.19M | -85.7% |
| Gross profit | -$626.00K | $4.71M | $788.00K | $7.06M | -$3.75M | -113.3% |
| Total operating expense | $5.79M | -$170.00K | $1.72M | $3.88M | $1.15M | +3,508.2% |
| Operating income | -$6.42M | $4.88M | -$930.00K | $3.19M | -$4.90M | -231.5% |
| Net interest income | $0 | $0 | $0 | -$12.00K | -$49.00K | — |
| Pre-tax income | -$5.40M | $5.74M | -$320.00K | $4.36M | -$4.25M | -194.1% |
| Tax provision | $1.52M | $16.00K | $25.00K | $2.00K | -$23.00K | +9,418.8% |
| Net income | -$6.92M | $5.72M | -$345.00K | $4.36M | -$4.22M | -221.0% |
| Net income to common | -$6.92M | $5.72M | -$345.00K | $4.36M | -$4.22M | -221.0% |
| Basic EPS | -0.67 | 0.55 | -0.03 | 0.42 | -0.41 | -221.8% |
| Diluted EPS | -0.67 | 0.55 | -0.03 | 0.42 | -0.41 | -221.8% |
| EBIT | -$5.40M | $5.74M | -$320.00K | $4.38M | -$4.20M | -194.1% |
| EBITDA | -$5.25M | $5.90M | -$198.00K | $4.50M | -$4.09M | -188.9% |
| Basic shares | 10.33M | 10.41M | 10.45M | 10.41M | 10.30M | -0.7% |
| Diluted shares | 10.33M | 10.41M | 10.45M | 10.41M | 10.30M | -0.7% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.67M | $894.00K | $793.82K | +86.8% |
| Cash & short-term investments | $55.97M | $28.09M | $18.59M | +99.2% |
| Accounts receivable | $16.35M | $2.52M | $978.14K | +547.4% |
| Inventory | $5.70M | $37.05M | $28.45M | -84.6% |
| Total current assets | $98.70M | $86.31M | $82.74M | +14.4% |
| Property, plant & equipment | $13.02M | $11.68M | $11.92M | +11.5% |
| Total assets | $116.82M | $118.59M | $116.58M | -1.5% |
| Total current liabilities | $0 | — | $2.74M | — |
| Current debt | — | — | $2.53M | — |
| Long-term debt | $0 | $0 | $0 | — |
| Total debt | $0 | $0 | $2.53M | — |
| Total liabilities | $166.00K | $734.00K | $2.74M | -77.4% |
| Retained earnings | — | — | -$11.64M | — |
| Shareholder equity | $116.66M | $117.86M | $113.84M | -1.0% |
| Working capital | $98.70M | — | $80.00M | — |
| Net tangible assets | $116.66M | $117.86M | $113.84M | -1.0% |
| Shares issued | 10.40M | 10.40M | 10.40M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.