INDAG.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on INDAG.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.14B | $2.27B | $2.50B | $2.43B | — | -5.9% |
| Operating revenue | $2.14B | $2.27B | $2.50B | $2.43B | — | -5.9% |
| Cost of revenue | $1.48B | $1.65B | $1.70B | $1.75B | — | -10.3% |
| Gross profit | $655.98M | $619.76M | $799.59M | $680.47M | — | +5.8% |
| Selling, general & admin | $126.05M | $158.26M | $182.16M | $155.86M | — | -20.4% |
| Total operating expense | $626.57M | $665.83M | $673.69M | $583.23M | — | -5.9% |
| Operating income | $29.40M | -$46.07M | $125.90M | $97.25M | — | +163.8% |
| Net interest income | $15.80M | $15.27M | $18.13M | $15.10M | — | +3.5% |
| Pre-tax income | $111.26M | $59.57M | $204.47M | $172.41M | — | +86.8% |
| Tax provision | $30.64M | $12.38M | $48.64M | $40.04M | — | +147.5% |
| Net income | $101.83M | $65.32M | $161.55M | $132.37M | — | +55.9% |
| Net income to common | $101.83M | $65.32M | $161.55M | $132.37M | — | +55.9% |
| Basic EPS | — | 2.49 | 6.15 | 5.04 | 0.99 | — |
| Diluted EPS | — | 2.49 | 6.15 | 5.04 | 0.99 | — |
| EBIT | $120.55M | $69.34M | $211.40M | $175.47M | — | +73.9% |
| EBITDA | $188.23M | $135.52M | $264.39M | $220.04M | — | +38.9% |
| Basic shares | — | 26.25M | 26.25M | 26.25M | 26.25M | — |
| Diluted shares | — | 26.25M | 26.25M | 26.25M | 26.25M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $38.24M | $18.87M | $44.92M | $17.46M | +102.7% |
| Cash & short-term investments | $564.86M | $327.26M | $236.31M | $187.69M | +72.6% |
| Accounts receivable | $223.00M | $251.12M | $256.75M | $293.01M | -11.2% |
| Inventory | $687.57M | $458.34M | $406.31M | $421.65M | +50.0% |
| Total current assets | $1.57B | $1.12B | $1.00B | $1.00B | +40.4% |
| Property, plant & equipment | $381.33M | $410.03M | $439.89M | $310.33M | -7.0% |
| Goodwill & intangibles | $4.18M | $6.41M | $4.59M | $1.20M | -34.8% |
| Total assets | $3.06B | $2.75B | $2.72B | $2.51B | +11.2% |
| Total current liabilities | $608.96M | $301.44M | $284.72M | $294.32M | +102.0% |
| Current debt | $100.82M | $0 | — | — | — |
| Total debt | $180.44M | $93.87M | $100.54M | $63.35M | +92.2% |
| Total liabilities | $725.90M | $438.61M | $420.70M | $392.87M | +65.5% |
| Retained earnings | $1.81B | $1.77B | $1.78B | $1.68B | +2.2% |
| Shareholder equity | $2.31B | $2.28B | $2.26B | $2.12B | +1.5% |
| Working capital | $961.88M | $817.11M | $717.12M | $708.53M | +17.7% |
| Net tangible assets | $2.31B | $2.27B | $2.26B | $2.12B | +1.6% |
| Shares issued | 26.25M | 26.25M | 26.25M | 26.25M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $111.26M | $59.57M | $204.47M | $172.41M | +86.8% |
| Depreciation & amortisation | $67.68M | $66.18M | $53.00M | $44.57M | +2.3% |
| Change in working capital | -$11.45M | -$7.67M | $16.82M | -$65.87M | -49.2% |
| Operating cash flow | $91.00M | $32.80M | $176.28M | $96.81M | +177.4% |
| Capital expenditure | -$30.30M | -$38.60M | -$113.16M | -$50.73M | +21.5% |
| Investing cash flow | -$101.84M | $12.91M | -$112.01M | -$18.15M | -888.7% |
| Dividends paid | -$63.26M | -$79.39M | -$63.69M | -$63.71M | +20.3% |
| Financing cash flow | $30.21M | -$71.77M | -$36.80M | -$68.28M | +142.1% |
| Free cash flow | $60.70M | -$5.80M | $63.12M | $46.08M | +1,146.1% |
| End cash position | $38.24M | $18.87M | $44.92M | $17.46M | +102.7% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $607.88M | $561.81M | $525.34M | $450.06M | $550.66M | +8.2% |
| Operating revenue | $607.88M | $561.81M | $525.34M | $450.06M | $550.66M | +8.2% |
| Cost of revenue | $416.05M | $389.85M | $352.73M | $313.84M | $404.02M | +6.7% |
| Gross profit | $191.83M | $171.96M | $172.61M | $136.22M | $146.63M | +11.6% |
| Total operating expense | $181.43M | $161.64M | $159.56M | $150.74M | $166.08M | +12.2% |
| Operating income | $10.40M | $10.33M | $13.05M | -$14.52M | -$19.44M | +0.7% |
| Net interest income | -$5.07M | -$1.99M | -$2.52M | -$2.31M | -$2.31M | -154.2% |
| Pre-tax income | $28.57M | $33.82M | $36.91M | $11.95M | $5.30M | -15.5% |
| Tax provision | $10.27M | $8.61M | $8.30M | $3.46M | $185.00K | +19.3% |
| Net income | $26.78M | $29.38M | $32.31M | $13.35M | $10.69M | -8.8% |
| Net income to common | $26.78M | $29.38M | $32.31M | $13.35M | $10.69M | -8.8% |
| Basic EPS | 1.02 | 1.12 | 1.23 | 0.51 | 0.41 | -8.9% |
| Diluted EPS | 1.02 | 1.12 | 1.23 | 0.51 | 0.41 | -8.9% |
| EBIT | $33.64M | $35.81M | $39.43M | $14.27M | $7.61M | -6.1% |
| EBITDA | $49.46M | $53.00M | $56.98M | $31.38M | $24.17M | -6.7% |
| Basic shares | 26.26M | 26.23M | 26.27M | 26.18M | 26.08M | +0.1% |
| Diluted shares | 26.26M | 26.23M | 26.27M | 26.18M | 26.08M | +0.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $38.24M | $10.36M | $18.87M | +269.1% |
| Cash & short-term investments | $564.86M | $513.48M | $355.91M | +10.0% |
| Accounts receivable | $223.00M | $162.44M | $251.12M | +37.3% |
| Inventory | $687.57M | $384.76M | $458.34M | +78.7% |
| Total current assets | $1.57B | $1.15B | $1.12B | +36.9% |
| Property, plant & equipment | $381.33M | $393.69M | $413.05M | -3.1% |
| Goodwill & intangibles | $4.18M | $5.30M | $6.41M | -21.2% |
| Total assets | $3.06B | $2.72B | $2.75B | +12.4% |
| Total current liabilities | $608.96M | $245.96M | $301.44M | +147.6% |
| Current debt | $100.82M | $1.88M | $0 | +5,268.5% |
| Total debt | $180.44M | $92.20M | $93.87M | +95.7% |
| Total liabilities | $725.90M | $378.39M | $438.61M | +91.8% |
| Retained earnings | $1.81B | — | $1.77B | — |
| Shareholder equity | $2.31B | $2.31B | $2.28B | +0.2% |
| Working capital | $961.88M | $901.84M | $817.11M | +6.7% |
| Net tangible assets | $2.31B | $2.30B | $2.27B | +0.2% |
| Shares issued | 26.25M | 26.25M | 26.25M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.