IMC.AX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on IMC.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $7.29M | $4.90M | $1.80M | $765.19K | +48.6% |
| Operating revenue | $7.29M | $4.90M | $1.80M | $765.19K | +48.6% |
| Cost of revenue | $2.52M | $1.57M | $495.56K | $241.69K | +61.0% |
| Gross profit | $4.77M | $3.34M | $1.31M | $523.50K | +42.8% |
| Research & development | $3.60M | $5.38M | $2.59M | $657.72K | -33.1% |
| Selling, general & admin | $7.87M | $6.55M | $5.08M | $3.89M | +20.1% |
| Total operating expense | $10.12M | $8.55M | $4.72M | $3.64M | +18.3% |
| Operating income | -$5.36M | -$5.22M | -$3.41M | -$3.12M | -2.7% |
| Net interest income | $128.56K | $320.18K | $106.67K | $15.60K | -59.8% |
| Pre-tax income | -$5.22M | -$6.94M | -$3.79M | -$2.85M | +24.8% |
| Tax provision | $0 | $0 | $0 | $0 | — |
| Net income | -$5.22M | -$6.94M | -$3.79M | -$2.85M | +24.8% |
| Net income to common | -$5.22M | -$6.94M | -$3.79M | -$2.85M | +24.8% |
| Basic EPS | -0.02 | -0.03 | -0.02 | -0.01 | +25.3% |
| Diluted EPS | -0.02 | — | -0.02 | -0.01 | — |
| EBIT | -$5.21M | -$6.93M | -$3.78M | -$2.85M | +24.8% |
| EBITDA | -$5.16M | -$6.88M | -$3.73M | -$2.81M | +25.1% |
| Basic shares | 231.42M | 228.19M | 228.10M | 227.58M | +1.4% |
| Diluted shares | 231.42M | 228.19M | 228.10M | 227.58M | +1.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $2.83M | $11.66M | $17.16M | $22.11M | -75.7% |
| Cash & short-term investments | $2.83M | $11.66M | $18.99M | $22.11M | -75.7% |
| Accounts receivable | $791.39K | $591.20K | $19.03K | $208.34K | +33.9% |
| Inventory | $1.77M | $1.58M | $839.97K | $326.58K | +11.8% |
| Total current assets | $10.02M | $14.73M | $20.41M | $23.67M | -32.0% |
| Property, plant & equipment | $113.95K | $154.35K | $200.13K | $226.74K | -26.2% |
| Total assets | $10.13M | $15.55M | $21.99M | $24.86M | -34.9% |
| Total current liabilities | $1.97M | $2.70M | $2.22M | $1.50M | -27.1% |
| Total debt | $71.86K | $132.94K | $189.09K | $209.79K | -45.9% |
| Total liabilities | $2.06M | $2.84M | $2.37M | $1.68M | -27.5% |
| Retained earnings | -$82.44M | -$78.97M | -$72.06M | -$68.43M | -4.4% |
| Shareholder equity | $8.07M | $12.71M | $19.62M | $23.18M | -36.5% |
| Working capital | $8.05M | $12.03M | $18.19M | $22.17M | -33.1% |
| Net tangible assets | $8.07M | $12.71M | $19.62M | $23.18M | -36.5% |
| Shares issued | 233.96M | 228.00M | 227.80M | 227.80M | +2.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | — | -$195 | -$7.74K | -$10.05K | — |
| Investing cash flow | -$2.90M | $327.56K | -$2.62M | $11.74K | -985.5% |
| Dividends paid | $0 | $0 | $0 | $0 | — |
| Financing cash flow | $199.75K | $829 | -$44.67K | -$42.45K | +23,994.9% |
| Free cash flow | -$6.14M | -$5.88M | -$2.60M | -$3.16M | -4.4% |
| End cash position | $2.83M | $11.66M | $17.16M | $22.11M | -75.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $10.00M | $2.83M | $7.74M | +253.1% |
| Cash & short-term investments | $10.00M | $2.83M | $7.74M | +253.1% |
| Accounts receivable | $986.82K | $791.39K | $1.15M | +24.7% |
| Inventory | $2.24M | $1.77M | $1.52M | +26.5% |
| Total current assets | $14.92M | $10.02M | $11.76M | +49.0% |
| Property, plant & equipment | $213.08K | $113.95K | $135.18K | +87.0% |
| Total assets | $15.14M | $10.13M | — | +49.4% |
| Total current liabilities | $1.86M | $1.97M | $1.73M | -5.6% |
| Total debt | — | $71.86K | — | — |
| Total liabilities | $2.06M | $2.06M | $1.83M | +0.0% |
| Retained earnings | -$83.29M | -$82.44M | -$80.50M | -1.0% |
| Shareholder equity | $13.08M | $8.07M | $10.34M | +62.1% |
| Working capital | $13.07M | $8.05M | $10.03M | +62.4% |
| Net tangible assets | $13.08M | $8.07M | $10.34M | +62.1% |
| Shares issued | 326.65M | 233.96M | — | +39.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.