Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
9 more panels on IHRTB open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 5 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$3.86B $3.85B $3.75B $3.91B
+0.3%
Operating revenue
$3.86B $3.85B $3.75B $3.91B
+0.3%
Cost of revenue
$1.61B $1.59B $1.49B $1.48B
+1.5%
Gross profit
$2.25B $2.27B $2.26B $2.43B
-0.6%
Selling, general & admin
$1.69B $1.69B $1.66B $1.59B
-0.4%
Total operating expense
$2.06B $2.11B $2.09B $2.06B
-2.3%
Operating income
$193.27M $159.57M $170.98M $368.35M
+21.1%
Net interest income
-$402.54M -$379.43M -$389.77M -$341.67M
-6.1%
Pre-tax income
-$473.68M -$1.17B -$1.16B -$257.95M
+59.4%
Tax provision
-$1.79M -$158.40M -$62.34M $4.72M
+98.9%
Net income
-$472.87M -$1.01B -$1.10B -$264.66M
+53.2%
Net income to common
-$472.87M -$1.01B -$1.10B -$264.66M
+53.2%
Basic EPS
-3.06 -6.86 -7.39 -1.85
+55.4%
Diluted EPS
-3.06 -6.86 -7.39 -1.85
+55.4%
EBIT
-$71.15M -$788.46M -$772.90M $83.72M
+91.0%
EBITDA
$288.90M -$378.88M -$344.42M $529.39M
+176.3%
Basic shares
154.29M 147.17M 149.25M 143.25M
+4.8%
Diluted shares
154.29M 147.17M 149.25M 143.25M
+4.8%
Line item 2025 2024 2023 2022 2021 YoY
Cash & equivalents
$270.92M $259.58M $346.38M $336.24M —
+4.4%
Cash & short-term investments
$270.92M $259.58M $346.38M $336.24M —
+4.4%
Accounts receivable
$959.45M $993.33M $1.04B $1.04B —
-3.4%
Inventory
— — — — $3.15M
—
Total current assets
$1.46B $1.36B $1.51B $1.47B —
+7.2%
Property, plant & equipment
$1.02B $1.16B $1.26B $1.48B —
-11.6%
Goodwill & intangibles
$2.42B $2.84B $4.01B $5.21B —
-14.8%
Total assets
$5.13B $5.57B $6.95B $8.34B —
-8.0%
Total current liabilities
$967.42M $870.28M $848.44M $831.82M —
+11.2%
Current debt
$73.43M $22.50M $340.00K $664.00K —
+226.3%
Long-term debt
$4.98B $5.05B $5.21B $5.41B —
-1.4%
Total debt
$5.79B $5.86B $6.05B $6.33B —
-1.2%
Total liabilities
$6.95B $6.94B $7.34B $7.65B —
+0.1%
Retained earnings
-$4.81B -$4.34B -$3.33B -$2.23B —
-10.9%
Shareholder equity
-$1.83B -$1.38B -$394.15M $674.90M —
-33.0%
Working capital
$491.91M $491.56M $658.48M $640.96M —
+0.1%
Net tangible assets
-$4.25B -$4.22B -$4.40B -$4.53B —
-0.8%
Shares issued
152.53M 148.76M 145.65M 143.85M —
+2.5%
Line item 2025 2024 2023 2022 YoY
Net income
-$471.89M -$1.01B -$1.10B -$262.67M
+53.3%
Depreciation & amortisation
$360.05M $409.58M $428.48M $445.66M
-12.1%
Stock-based compensation
$19.55M $28.61M $34.60M $35.46M
-31.7%
Change in working capital
$47.41M $58.13M $70.07M -$10.11M
-18.4%
Operating cash flow
$92.58M $71.43M $213.06M $420.07M
+29.6%
Capital expenditure
-$81.67M -$97.59M -$102.67M -$160.97M
+16.3%
Investing cash flow
-$66.24M $508.00K -$51.33M -$129.23M
-13,139.4%
Financing cash flow
-$15.31M -$158.34M -$152.16M -$306.11M
+90.3%
Free cash flow
$10.91M -$26.16M $110.39M $259.11M
+141.7%
End cash position
$270.92M $259.58M $346.38M $336.66M
+4.4%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$884.20M $1.13B $997.01M $933.65M $807.10M
-21.6%
Operating revenue
$884.20M $1.13B $997.01M $933.65M $807.10M
-21.6%
Cost of revenue
$375.07M $466.77M $399.14M $391.19M $356.33M
-19.6%
Gross profit
$509.13M $660.46M $597.87M $542.46M $450.77M
-22.9%
Selling, general & admin
$426.19M $479.32M $414.42M $413.08M $380.79M
-11.1%
Total operating expense
$507.65M $574.76M $505.65M $504.54M $473.35M
-11.7%
Operating income
$1.49M $85.70M $92.22M $37.92M -$22.58M
-98.3%
Net interest income
-$95.90M -$99.48M -$101.78M -$100.89M -$100.39M
+3.6%
Pre-tax income
-$95.33M -$31.05M -$231.37M -$65.73M -$145.52M
-207.0%
Tax provision
$289.00K $10.20M -$165.61M $18.25M $135.36M
-97.2%
Net income
-$95.22M -$41.90M -$66.26M -$83.48M -$281.22M
-127.3%
Net income to common
-$95.22M -$41.90M -$66.26M -$83.48M -$281.22M
-127.3%
Basic EPS
-0.61 -0.28 -0.44 -0.54 -1.84
-118.6%
Diluted EPS
-0.61 -0.28 -0.44 -0.54 -1.84
-118.6%
EBIT
$569.00K $68.42M -$129.59M $35.16M -$45.14M
-99.2%
EBITDA
$81.95M $156.14M -$39.53M $125.53M $46.76M
-47.5%
Basic shares
155.79M 150.16M 150.15M 154.28M 152.48M
+3.7%
Diluted shares
155.79M 150.16M 150.15M 154.28M 152.48M
+3.7%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$135.05M $270.92M $192.24M $235.93M $167.71M
-50.2%
Cash & short-term investments
$135.05M $270.92M $192.24M $235.93M $167.71M
-50.2%
Accounts receivable
$853.56M $959.45M $845.83M $879.06M $817.53M
-11.0%
Total current assets
$1.29B $1.46B $1.35B $1.35B $1.16B
-11.9%
Property, plant & equipment
$1.00B $1.02B $1.07B $1.09B $1.12B
-2.1%
Goodwill & intangibles
$2.37B $2.42B $2.47B $2.74B $2.79B
-2.1%
Total assets
$4.89B $5.13B $5.09B $5.38B $5.27B
-4.6%
Total current liabilities
$864.27M $967.42M $852.29M $899.08M $729.83M
-10.7%
Current debt
$74.72M $73.43M $73.71M $73.73M $22.51M
+1.8%
Long-term debt
$4.96B $4.98B $5.05B $5.06B $5.03B
-0.3%
Total debt
$5.77B $5.79B $5.87B $5.90B $5.83B
-0.4%
Total liabilities
$6.81B $6.95B $6.88B $7.11B $6.91B
-2.1%
Retained earnings
-$4.91B -$4.81B -$4.77B -$4.70B -$4.62B
-2.0%
Shareholder equity
-$1.93B -$1.83B -$1.79B -$1.73B -$1.65B
-5.1%
Working capital
$421.21M $491.91M $502.11M $449.10M $429.73M
-14.4%
Net tangible assets
-$4.30B -$4.25B -$4.27B -$4.47B -$4.44B
-1.0%
Shares issued
153.99M 152.53M 152.51M 147.62M 149.47M
+1.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Net income
-$95.62M -$41.26M -$65.76M -$83.99M -$280.88M
-131.8%
Depreciation & amortisation
$81.38M $87.72M $90.06M $90.37M $91.90M
-7.2%
Stock-based compensation
$3.63M $3.44M $3.98M $4.66M $7.47M
+5.3%
Change in working capital
-$41.95M $184.29M -$93.15M -$27.95M -$15.77M
-122.8%
Operating cash flow
-$92.54M $156.25M -$9.55M $6.82M -$60.94M
-159.2%
Capital expenditure
-$21.91M -$18.68M -$23.27M -$20.00M -$19.73M
-17.3%
Investing cash flow
-$23.52M -$8.36M -$17.23M -$20.58M -$20.07M
-181.3%
Financing cash flow
-$19.60M -$69.21M -$16.79M $81.72M -$11.04M
+71.7%
Free cash flow
-$114.45M $137.58M -$32.81M -$13.18M -$80.67M
-183.2%
End cash position
$135.05M $270.92M $192.24M $235.93M $167.71M
-50.2%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
4.00
0.00% from price
SMA 20
4.00
0.00% from price
SMA 50
4.00
0.00% from price
SMA 100
2.77
+44.36% from price
SMA 200
1.91
+109.92% from price
EMA 12
4.00
+0.00% from price
EMA 26
3.97
+0.83% from price
EMA 50
3.71
+7.69% from price
MACD (12,26,9)
0.03
Hist -0.02
Realised vol 30D
0.0%
Annualised
Bollinger upper
4.00
20, 2σ
Bollinger lower
4.00
20, 2σ
50 / 200 cross
Golden
4.00 vs 1.91
Trend bias
Above 200
+109.92%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 4.00
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.20
Less volatile than market
Correlation to SPY
0.01
Largely independent
Realised vol 30D
0.0%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
0.0%
Peak to trough
Max drawdown 5Y
-96.4%
Peak to trough
ATR 14
0.00
Average true range
Beta (reported)
—
5Y monthly, from filing
Headlines IHRTB · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview