IDX.AX
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on IDX.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $627.22M | $469.70M | $440.10M | $358.74M | +33.5% |
| Operating revenue | $627.22M | $469.70M | $440.10M | $358.74M | +33.5% |
| Cost of revenue | $28.13M | $22.92M | $21.04M | $19.22M | +22.7% |
| Gross profit | $599.09M | $446.78M | $419.06M | $339.52M | +34.1% |
| Selling, general & admin | $418.16M | $305.80M | $285.58M | $227.00M | +36.7% |
| Total operating expense | $541.55M | $404.61M | $379.92M | $303.09M | +33.8% |
| Operating income | $57.53M | $42.17M | $39.14M | $36.43M | +36.4% |
| Net interest income | -$27.81M | -$21.69M | -$17.94M | -$10.44M | -28.3% |
| Pre-tax income | $11.65M | -$57.13M | $30.63M | $22.56M | +120.4% |
| Tax provision | $6.84M | $3.56M | $5.59M | $7.96M | +91.8% |
| Net income | $4.67M | -$60.70M | $25.04M | $14.60M | +107.7% |
| Net income to common | $4.67M | -$60.70M | $25.04M | $14.60M | +107.7% |
| Basic EPS | 0.02 | -0.26 | 0.11 | 0.07 | +106.2% |
| Diluted EPS | 0.02 | -0.26 | 0.11 | 0.07 | +106.2% |
| EBIT | $31.16M | -$40.13M | $49.00M | $33.04M | +177.7% |
| EBITDA | $87.70M | $6.73M | $92.48M | $69.74M | +1,202.5% |
| Basic shares | 306.62M | 233.50M | 232.72M | 209.37M | +31.3% |
| Diluted shares | 306.62M | 233.50M | 236.23M | 211.64M | +31.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $52.10M | $42.44M | $33.85M | $123.19M | +22.8% |
| Cash & short-term investments | $52.10M | $42.44M | $33.85M | $123.19M | +22.8% |
| Accounts receivable | $30.08M | $25.16M | $22.00M | $19.71M | +19.6% |
| Inventory | $2.52M | $1.65M | $1.85M | $1.26M | +52.6% |
| Total current assets | $95.28M | $74.82M | $62.74M | $153.98M | +27.3% |
| Property, plant & equipment | $468.81M | $270.38M | $282.46M | $231.13M | +73.4% |
| Goodwill & intangibles | $862.37M | $399.07M | $474.77M | $380.49M | +116.1% |
| Total assets | $1.43B | $744.28M | $839.01M | $783.01M | +91.7% |
| Total current liabilities | $140.66M | $85.68M | $82.67M | $80.00M | +64.2% |
| Current debt | — | $2.21M | $2.45M | $5.47M | — |
| Long-term debt | $341.25M | $219.76M | $221.14M | $217.58M | +55.3% |
| Total debt | $585.01M | $357.80M | $365.08M | $340.99M | +63.5% |
| Total liabilities | $732.53M | $442.57M | $465.96M | $435.77M | +65.5% |
| Retained earnings | -$37.13M | -$24.96M | $49.56M | $37.16M | -48.7% |
| Shareholder equity | $693.00M | $301.71M | $373.05M | $347.24M | +129.7% |
| Working capital | -$45.38M | -$10.86M | -$19.93M | $73.98M | -317.7% |
| Net tangible assets | -$169.37M | -$97.36M | -$101.72M | -$33.24M | -74.0% |
| Shares issued | 372.22M | 233.92M | 233.03M | 229.07M | +59.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$59.76M | -$23.88M | -$43.99M | -$27.77M | -150.3% |
| Investing cash flow | -$64.99M | -$27.90M | -$128.96M | -$55.69M | -132.9% |
| Dividends paid | -$15.46M | -$13.82M | -$12.64M | -$20.86M | -11.8% |
| Financing cash flow | $710.00K | -$29.45M | -$31.85M | $81.13M | +102.4% |
| Free cash flow | $14.01M | $42.28M | $27.42M | $9.33M | -66.9% |
| End cash position | $52.10M | $42.44M | $33.85M | $123.19M | +22.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $52.10M | |
| Cash & short-term investments | $52.10M | |
| Accounts receivable | $30.08M | |
| Inventory | $2.52M | |
| Total current assets | $95.28M | |
| Property, plant & equipment | $468.81M | |
| Goodwill & intangibles | $862.37M | |
| Total assets | $1.43B | |
| Total current liabilities | $140.66M | |
| Long-term debt | $341.25M | |
| Total debt | $585.01M | |
| Total liabilities | $732.53M | |
| Retained earnings | -$37.13M | |
| Shareholder equity | $693.00M | |
| Working capital | -$45.38M | |
| Net tangible assets | -$169.37M | |
| Shares issued | 372.22M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.