IDT.AX
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on IDT.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $19.22M | $13.23M | $6.93M | $12.11M | +45.3% |
| Operating revenue | $19.22M | $13.23M | $6.93M | $12.11M | +45.3% |
| Cost of revenue | $6.12M | $2.81M | $2.18M | $1.44M | +117.9% |
| Gross profit | $13.10M | $10.42M | $4.75M | $10.66M | +25.7% |
| Selling, general & admin | $12.19M | $9.51M | $9.78M | $6.31M | +28.2% |
| Total operating expense | $21.05M | $17.27M | $14.63M | $12.57M | +21.9% |
| Operating income | -$7.95M | -$6.85M | -$9.87M | -$1.90M | -16.0% |
| Net interest income | -$663.00K | -$17.00K | — | — | -3,800.0% |
| Pre-tax income | -$8.06M | -$6.08M | -$9.78M | -$1.88M | -32.7% |
| Tax provision | $0 | -$662.00K | -$1.28M | -$716.00K | +100.0% |
| Net income | -$8.06M | -$5.41M | -$8.50M | -$1.16M | -49.0% |
| Net income to common | -$8.06M | -$5.41M | -$8.50M | -$1.16M | -49.0% |
| Basic EPS | -0.02 | -0.02 | -0.03 | -0.00 | -21.9% |
| Diluted EPS | -0.02 | -0.02 | -0.03 | -0.00 | -21.9% |
| EBIT | -$7.30M | -$5.96M | -$9.87M | -$1.90M | -22.6% |
| EBITDA | -$6.44M | -$5.03M | -$8.83M | -$365.00K | -28.1% |
| Basic shares | 427.38M | 348.22M | 250.56M | 246.58M | +22.7% |
| Diluted shares | 427.38M | 348.22M | 250.56M | 246.58M | +22.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $503.00K | $504.00K | $4.43M | $9.21M | -0.2% |
| Cash & short-term investments | $4.11M | $904.00K | $4.43M | $9.21M | +354.2% |
| Accounts receivable | $5.42M | $4.28M | $2.47M | $1.46M | +26.6% |
| Inventory | $3.03M | $1.68M | $1.37M | $1.10M | +80.0% |
| Total current assets | $15.52M | $10.41M | $9.74M | $13.87M | +49.1% |
| Property, plant & equipment | $21.40M | $20.96M | $18.55M | $16.21M | +2.1% |
| Total assets | $36.92M | $31.37M | $28.29M | $30.08M | +17.7% |
| Total current liabilities | $5.29M | $7.76M | $3.98M | $2.78M | -31.9% |
| Current debt | $816.00K | $4.47M | $740.00K | $881.00K | -81.7% |
| Long-term debt | $9.59M | — | — | — | — |
| Total debt | $10.40M | $4.47M | $740.00K | $881.00K | +132.9% |
| Total liabilities | $15.03M | $7.93M | $4.15M | $3.09M | +89.6% |
| Retained earnings | -$55.04M | -$46.97M | -$41.56M | -$32.70M | -17.2% |
| Shareholder equity | $21.89M | $23.44M | $24.14M | $26.99M | -6.6% |
| Working capital | $10.23M | $2.65M | $5.76M | $11.09M | +286.2% |
| Net tangible assets | $21.89M | $23.44M | $24.14M | $26.99M | -6.6% |
| Shares issued | 429.68M | 351.48M | 312.71M | 247.45M | +22.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$1.30M | -$694.00K | -$522.00K | -$912.00K | -87.3% |
| Investing cash flow | -$4.50M | -$1.09M | -$522.00K | -$912.00K | -311.6% |
| Financing cash flow | $10.75M | $6.77M | $3.64M | $337.00K | +58.9% |
| Free cash flow | -$7.55M | -$10.30M | -$8.42M | $1.95M | +26.7% |
| End cash position | $503.00K | $504.00K | $4.43M | $9.21M | -0.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $503.00K | |
| Cash & short-term investments | $4.11M | |
| Accounts receivable | $5.42M | |
| Inventory | $3.03M | |
| Total current assets | $15.52M | |
| Property, plant & equipment | $21.40M | |
| Total assets | $36.92M | |
| Total current liabilities | $5.29M | |
| Current debt | $816.00K | |
| Long-term debt | $9.59M | |
| Total debt | $10.40M | |
| Total liabilities | $15.03M | |
| Retained earnings | -$55.04M | |
| Shareholder equity | $21.89M | |
| Working capital | $10.23M | |
| Net tangible assets | $21.89M | |
| Shares issued | 429.68M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.