IDEAFORGE.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on IDEAFORGE.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $2.26B | $1.61B | $3.01B | $1.69B | +40.3% |
| Operating revenue | $2.26B | $1.61B | $3.01B | $1.69B | +40.3% |
| Cost of revenue | $961.17M | $1.09B | $1.57B | $588.58M | -11.6% |
| Gross profit | $1.30B | $523.97M | $1.44B | $1.10B | +148.1% |
| Selling, general & admin | $305.38M | $211.17M | $156.53M | $86.07M | +44.6% |
| Total operating expense | $1.67B | $1.33B | $1.09B | $735.10M | +25.4% |
| Operating income | -$372.34M | -$809.62M | $353.60M | $362.08M | +54.0% |
| Net interest income | -$220.00K | $107.87M | $81.02M | -$5.94M | -100.2% |
| Pre-tax income | -$199.36M | -$623.95M | $610.68M | $407.95M | +68.0% |
| Tax provision | -$29.07M | -$1.17M | $158.00M | $88.07M | -2,384.6% |
| Net income | -$170.29M | -$622.78M | $452.68M | $319.88M | +72.7% |
| Net income to common | -$170.29M | -$622.78M | $452.68M | $319.88M | +72.7% |
| Basic EPS | -3.90 | -14.41 | 10.96 | 7.68 | +72.9% |
| Diluted EPS | -3.90 | -14.41 | 10.77 | 7.68 | +72.9% |
| EBIT | -$160.71M | -$615.81M | $646.57M | $454.90M | +73.9% |
| EBITDA | $270.03M | -$322.46M | $858.29M | $573.48M | +183.7% |
| Basic shares | 43.65M | 43.21M | 41.32M | 41.67M | +1.0% |
| Diluted shares | 43.65M | 43.21M | 42.01M | 41.67M | +1.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $297.61M | $119.21M | $1.62B | $26.60M | — | +149.7% |
| Cash & short-term investments | $1.04B | $1.78B | $3.55B | $1.56B | — | -41.6% |
| Accounts receivable | $1.26B | $560.02M | $442.96M | $573.62M | — | +125.1% |
| Inventory | $1.43B | $942.25M | $982.84M | $1.05B | — | +51.9% |
| Total current assets | $4.83B | $4.16B | $6.02B | $3.84B | — | +16.2% |
| Property, plant & equipment | $438.11M | $500.69M | $350.33M | $271.50M | — | -12.5% |
| Goodwill & intangibles | $2.04B | $1.48B | $862.64M | $464.72M | — | +38.0% |
| Total assets | $7.99B | $6.72B | $7.43B | $4.88B | — | +18.9% |
| Total current liabilities | $1.84B | $482.13M | $684.60M | $1.49B | — | +282.3% |
| Current debt | $721.31M | $0 | $0 | $865.04M | — | — |
| Long-term debt | — | $0 | $0 | $0 | $0 | — |
| Total debt | $837.11M | $164.73M | $144.91M | $1.01B | — | +408.2% |
| Total liabilities | $2.00B | $631.38M | $819.11M | $1.63B | — | +216.3% |
| Retained earnings | $23.84M | $193.76M | $819.74M | $369.73M | — | -87.7% |
| Shareholder equity | $5.99B | $6.09B | $6.61B | $3.25B | — | -1.6% |
| Working capital | $2.99B | $3.68B | $5.34B | $2.34B | — | -18.7% |
| Net tangible assets | $3.95B | $4.61B | $5.74B | $2.78B | — | -14.3% |
| Shares issued | 43.28M | 43.08M | 42.89M | 41.67M | — | +0.5% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$199.36M | -$623.95M | $610.68M | $407.95M | — | +68.0% |
| Depreciation & amortisation | $430.74M | $293.35M | $211.72M | $118.58M | — | +46.8% |
| Stock-based compensation | $25.79M | $49.70M | $60.65M | $276.99M | — | -48.1% |
| Change in working capital | -$737.30M | -$271.87M | $246.15M | -$1.25B | — | -171.2% |
| Operating cash flow | -$634.14M | -$767.91M | $760.35M | -$532.30M | — | +17.4% |
| Capital expenditure | -$883.55M | -$877.18M | -$670.33M | -$330.96M | — | -0.7% |
| Investing cash flow | $151.67M | -$680.71M | -$1.02B | -$1.49B | — | +122.3% |
| Share buybacks | — | — | — | -$8.09M | $0 | — |
| Financing cash flow | $609.60M | -$75.94M | $1.89B | $1.76B | — | +902.7% |
| Free cash flow | -$1.52B | -$1.65B | $90.02M | -$863.26M | — | +7.7% |
| End cash position | $297.61M | $158.67M | $1.68B | $45.04M | — | +87.6% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.41B | $315.45M | $127.80M | $203.10M | $176.12M | +347.1% |
| Operating revenue | $1.41B | $315.45M | $127.80M | $203.10M | $176.12M | +347.1% |
| Cost of revenue | $456.30M | $240.71M | $48.90M | $130.28M | $95.19M | +89.6% |
| Gross profit | $954.13M | $74.74M | $78.90M | $72.82M | $80.93M | +1,176.6% |
| Total operating expense | $454.81M | $449.66M | $367.50M | $371.53M | $330.37M | +1.1% |
| Operating income | $499.32M | -$374.92M | -$288.60M | -$298.71M | -$249.44M | +233.2% |
| Net interest income | -$16.36M | -$10.53M | -$3.69M | -$2.51M | -$2.28M | -55.4% |
| Pre-tax income | $607.46M | -$359.33M | -$252.91M | -$256.92M | -$202.78M | +269.1% |
| Tax provision | $7.53M | -$20.80M | -$17.35M | $150.00K | $37.40M | +136.2% |
| Net income | $599.93M | -$338.53M | -$235.56M | -$257.07M | -$240.18M | +277.2% |
| Net income to common | $599.93M | -$338.53M | -$235.56M | -$257.07M | -$240.18M | +277.2% |
| Basic EPS | 13.72 | -0.75 | -5.40 | -5.92 | -5.56 | +1,929.3% |
| Diluted EPS | 13.68 | -0.75 | -5.40 | -5.92 | -5.56 | +1,924.0% |
| EBIT | $623.82M | -$348.80M | -$249.22M | -$254.41M | -$200.50M | +278.8% |
| EBITDA | $741.57M | -$239.13M | -$151.40M | -$174.15M | -$125.82M | +410.1% |
| Basic shares | 43.73M | 43.25M | 43.62M | 43.42M | 43.20M | +1.1% |
| Diluted shares | 43.85M | 43.25M | 43.62M | 43.42M | 43.20M | +1.4% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $297.61M | $119.21M | +149.7% |
| Cash & short-term investments | $1.04B | $1.78B | -41.6% |
| Accounts receivable | $1.26B | $560.02M | +125.1% |
| Inventory | $1.43B | $942.25M | +51.9% |
| Total current assets | $4.83B | $4.16B | +16.2% |
| Property, plant & equipment | $438.11M | $500.69M | -12.5% |
| Goodwill & intangibles | $2.04B | $1.48B | +38.0% |
| Total assets | $7.99B | $6.72B | +18.9% |
| Total current liabilities | $1.84B | $482.13M | +282.3% |
| Current debt | $721.31M | $0 | — |
| Long-term debt | — | $0 | — |
| Total debt | $837.11M | $164.73M | +408.2% |
| Total liabilities | $2.00B | $631.38M | +216.3% |
| Retained earnings | $23.84M | $193.76M | -87.7% |
| Shareholder equity | $5.99B | $6.09B | -1.6% |
| Working capital | $2.99B | $3.68B | -18.7% |
| Net tangible assets | $3.95B | $4.61B | -14.3% |
| Shares issued | 43.28M | 43.08M | +0.5% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.