HERCULES.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on HERCULES.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $80.02M | $53.32M | $0 | $1.49B | — | +50.1% |
| Operating revenue | $80.02M | $53.32M | $0 | $1.49B | — | +50.1% |
| Cost of revenue | $493.00K | $330.00K | $1.09B | $946.48M | — | +49.4% |
| Gross profit | $79.53M | $52.99M | $704.57M | $547.10M | — | +50.1% |
| Selling, general & admin | $4.15M | $2.69M | $117.23M | $110.29M | — | +54.4% |
| Total operating expense | -$77.00K | $3.06M | $3.00K | $390.72M | — | -102.5% |
| Operating income | $79.61M | $49.93M | -$3.00K | $156.38M | — | +59.4% |
| Net interest income | $304.00K | $6.73M | $11.00M | $18.23M | — | -95.5% |
| Pre-tax income | $80.33M | $56.66M | $91.05M | $1.16B | — | +41.8% |
| Tax provision | $3.12M | $842.00K | $2.77M | $128.13M | — | +270.7% |
| Net income | $77.21M | $55.82M | $88.28M | $1.03B | — | +38.3% |
| Net income to common | $77.21M | $55.82M | $88.28M | $1.03B | — | +38.3% |
| Basic EPS | — | 1.74 | 2.76 | 32.28 | 4.67 | — |
| Diluted EPS | — | 1.74 | 2.76 | 32.28 | 4.67 | — |
| EBIT | $80.35M | $56.66M | -$3.00K | $1.17B | — | +41.8% |
| EBITDA | $80.38M | $56.67M | $0 | $1.21B | — | +41.8% |
| Basic shares | — | 32.00M | 32.00M | 32.00M | 32.00M | — |
| Diluted shares | — | 32.00M | 32.00M | 32.00M | 32.00M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $309.00K | $7.93M | $0 | $158.05M | — | -96.1% |
| Cash & short-term investments | $187.71M | $109.34M | $85.56M | $326.34M | — | +71.7% |
| Accounts receivable | — | — | $194.66M | $110.03M | $71.07M | — |
| Inventory | — | — | $225.61M | $290.24M | $260.49M | — |
| Total current assets | $202.01M | $121.62M | $185.56M | $906.85M | — | +66.1% |
| Property, plant & equipment | $5.00K | $35.00K | $38.00K | $346.94M | — | -85.7% |
| Goodwill & intangibles | — | — | $8.05M | $10.23M | $4.78M | — |
| Total assets | $7.54B | $9.40B | $7.82B | $7.74B | — | -19.8% |
| Total current liabilities | $1.20M | $8.32M | $0 | $294.38M | — | -85.6% |
| Total debt | $174.00K | $0 | $54.22M | $67.49M | — | — |
| Total liabilities | $624.70M | $937.13M | $525.31M | $671.55M | — | -33.3% |
| Retained earnings | $1.28B | $1.19B | $1.26B | $1.47B | — | +7.1% |
| Shareholder equity | $6.92B | $8.46B | $7.29B | $7.07B | — | -18.3% |
| Working capital | $200.81M | $113.31M | $185.56M | $612.47M | — | +77.2% |
| Net tangible assets | $6.92B | $8.46B | $7.29B | $7.06B | — | -18.3% |
| Shares issued | 32.00M | 32.00M | 32.00M | 32.00M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $80.33M | $56.66M | $91.05M | $1.16B | — | +41.8% |
| Depreciation & amortisation | $29.00K | $3.00K | $3.00K | $39.56M | — | +866.7% |
| Change in working capital | -$1.99M | $93.88M | -$8.29M | $25.72M | — | -102.1% |
| Operating cash flow | -$11.04M | $75.87M | -$11.05M | $116.77M | — | -114.5% |
| Capital expenditure | — | — | -$29.69M | -$47.21M | -$49.42M | — |
| Investing cash flow | $3.42M | $60.06M | $91.05M | -$5.10M | — | -94.3% |
| Dividends paid | — | -$128.00M | -$80.00M | -$75.20M | -$72.00M | — |
| Financing cash flow | $0 | -$128.00M | -$80.00M | -$91.76M | — | +100.0% |
| Free cash flow | -$11.04M | $75.87M | -$11.05M | $69.56M | — | -114.5% |
| End cash position | $309.00K | $7.93M | $0 | $158.09M | — | -96.1% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 stub | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $2.95M | $0 | $0 | $0 | $1.63M | — | — |
| Operating revenue | $2.95M | $0 | $0 | $0 | $1.63M | — | — |
| Cost of revenue | — | — | — | — | $0 | n/r | — |
| Gross profit | — | — | — | — | $0 | n/r | — |
| Total operating expense | $3.04M | $2.32M | $2.38M | $1.33M | $1.61M | — | +31.0% |
| Operating income | -$93.00K | -$2.32M | -$2.38M | -$1.33M | $10.00K | — | +96.0% |
| Net interest income | — | — | — | — | $6.73M | n/r | — |
| Pre-tax income | $230.00K | $27.24M | $52.48M | $382.00K | $10.00K | — | -99.2% |
| Tax provision | $1.04M | $1.12M | $506.00K | $459.00K | $3.00K | — | -7.0% |
| Net income | -$809.00K | $26.12M | $51.98M | -$77.00K | $7.00K | — | -103.1% |
| Net income to common | -$809.00K | $26.12M | $51.98M | -$77.00K | $7.00K | — | -103.1% |
| Basic EPS | -0.03 | 0.82 | 1.62 | 0.00 | 0.00 | — | -103.7% |
| Diluted EPS | -0.03 | 0.82 | 1.62 | 0.00 | 0.00 | — | -103.7% |
| EBIT | -$93.00K | -$2.32M | -$2.38M | -$1.33M | $10.00K | — | +96.0% |
| EBITDA | -$93.00K | -$2.32M | -$2.38M | -$1.30M | $11.00K | — | +96.0% |
| Basic shares | 26.97M | 31.85M | 32.08M | 32.00M | 32.00M | — | -15.3% |
| Diluted shares | 26.97M | 31.85M | 32.08M | 32.00M | 32.00M | — | -15.3% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $309.00K | $3.89M | $7.93M | -92.1% |
| Cash & short-term investments | $187.71M | $158.92M | $109.34M | +18.1% |
| Total current assets | $202.01M | $176.93M | $121.62M | +14.2% |
| Property, plant & equipment | $5.00K | $5.00K | $35.00K | 0.0% |
| Total assets | $7.54B | $9.54B | $9.40B | -20.9% |
| Total current liabilities | $1.20M | $2.89M | $8.32M | -58.6% |
| Total debt | $174.00K | — | $0 | — |
| Total liabilities | $624.70M | $913.89M | $937.13M | -31.6% |
| Retained earnings | $1.28B | — | $1.19B | — |
| Shareholder equity | $6.92B | $8.62B | $8.46B | -19.8% |
| Working capital | $200.81M | $174.04M | $113.31M | +15.4% |
| Net tangible assets | $6.92B | $8.62B | $8.46B | -19.8% |
| Shares issued | 32.00M | 32.00M | 32.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.