HDGHF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on HDGHF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Total revenue | $4.82M | $4.30M | $2.90M | +12.1% |
| Operating revenue | $4.82M | $4.30M | $2.90M | +12.1% |
| Cost of revenue | $2.01M | $1.91M | $1.16M | +5.1% |
| Gross profit | $2.81M | $2.39M | $1.75M | +17.7% |
| Selling, general & admin | $6.35M | $6.26M | $5.52M | +1.4% |
| Total operating expense | $7.51M | $8.02M | $6.42M | -6.4% |
| Operating income | -$4.70M | -$5.63M | -$4.68M | +16.6% |
| Net interest income | -$393.00K | -$407.00K | -$187.00K | +3.4% |
| Pre-tax income | -$6.35M | -$6.57M | -$5.24M | +3.4% |
| Tax provision | -$241.00K | -$407.00K | -$433.00K | +40.8% |
| Net income | -$6.11M | -$6.17M | -$4.81M | +0.9% |
| Net income to common | -$6.11M | -$6.17M | -$4.81M | +0.9% |
| Basic EPS | -0.00 | -0.01 | -0.01 | +59.6% |
| Diluted EPS | -0.00 | -0.01 | -0.01 | +59.6% |
| EBIT | -$5.96M | -$6.17M | -$5.05M | +3.4% |
| EBITDA | -$4.44M | -$4.08M | -$3.75M | -8.8% |
| Basic shares | 1.53B | 736.25M | 488.42M | +108.5% |
| Diluted shares | 1.53B | 736.25M | 488.42M | +108.5% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.72M | $1.38M | $1.19M | +24.6% |
| Cash & short-term investments | $1.72M | $1.38M | $1.19M | +24.6% |
| Accounts receivable | $1.09M | $564.00K | $667.00K | +92.9% |
| Inventory | $1.67M | $1.73M | $1.51M | -3.6% |
| Total current assets | $5.10M | $4.53M | $4.44M | +12.7% |
| Property, plant & equipment | $4.87M | $5.92M | $7.58M | -17.7% |
| Goodwill & intangibles | $1.34M | $2.44M | $2.44M | -45.3% |
| Total assets | $11.31M | $12.89M | $14.46M | -12.3% |
| Total current liabilities | $2.38M | $2.01M | $2.28M | +18.1% |
| Current debt | $14.00K | $11.00K | $11.00K | +27.3% |
| Long-term debt | $1.39M | $1.36M | $1.34M | +2.1% |
| Total debt | $3.42M | $3.81M | $4.27M | -10.3% |
| Total liabilities | $5.63M | $5.92M | $7.42M | -4.8% |
| Retained earnings | -$46.54M | -$41.14M | -$35.30M | -13.1% |
| Shareholder equity | $5.67M | $6.97M | $7.05M | -18.6% |
| Working capital | $2.72M | $2.51M | $2.16M | +8.4% |
| Net tangible assets | $4.34M | $4.53M | $4.61M | -4.2% |
| Shares issued | 1.80B | 785.85M | 515.24M | +128.9% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Net income | -$6.11M | -$6.17M | -$4.81M | +0.9% |
| Depreciation & amortisation | $1.51M | $2.08M | $1.31M | -27.2% |
| Stock-based compensation | $25.00K | $589.00K | $39.00K | -95.8% |
| Change in working capital | -$8.00K | -$417.00K | $244.00K | +98.1% |
| Operating cash flow | -$2.96M | -$3.66M | -$2.80M | +19.1% |
| Capital expenditure | -$519.00K | -$624.00K | -$1.34M | +16.8% |
| Investing cash flow | -$519.00K | -$624.00K | -$1.34M | +16.8% |
| Share buybacks | -$446.00K | — | — | — |
| Financing cash flow | $3.79M | $4.50M | $3.67M | -15.7% |
| Free cash flow | -$3.48M | -$4.29M | -$4.14M | +18.8% |
| End cash position | $1.72M | $1.38M | $1.19M | +24.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2024-12-31 | YoY |
|---|---|---|
| Cash & equivalents | $1.99M | |
| Accounts receivable | $871.00K | |
| Inventory | $2.25M | |
| Property, plant & equipment | $4.54M | |
| Goodwill & intangibles | $1.29M | |
| Current debt | $184.00K | |
| Total debt | $1.93M | |
| Net tangible assets | $3.85M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.