GTN-A
Gray Media, Inc.
NYSEUSDEQUITY
DELAYED
Last price
5.86
▲ 0.22 (3.93%)
MARKET · —
Price
Too many bars for candle bodies at this width — showing high/low range per bar. Zoom in or pick a shorter range.
Open
5.64
Prev close
5.64
Day high
5.64
Day low
5.64
Volume
128
Market cap
—
P/E (TTM)
—
52W range
5.50 – 15.33
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Returnvs SPY
1W
-5.05%
-3.7%
1M
-15.44%
-19.2%
3M
-34.04%
-37.1%
6M
-53.58%
-64.6%
YTD
-53.00%
-65.3%
1Y
-48.02%
-68.0%
3Y
-35.17%
-109.3%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.10B | $3.64B | $3.28B | $3.68B | -15.1% |
| Operating revenue | $3.03B | $3.57B | $3.21B | $3.60B | -15.2% |
| Cost of revenue | $2.33B | $2.40B | $2.38B | $2.25B | -2.8% |
| Gross profit | $761.00M | $1.24B | $898.00M | $1.43B | -38.8% |
| Selling, general & admin | $113.00M | $104.00M | $112.00M | $104.00M | +8.7% |
| Total operating expense | $350.00M | $373.00M | $451.00M | $440.00M | -6.2% |
| Operating income | $411.00M | $871.00M | $447.00M | $988.00M | -52.8% |
| Net interest income | -$474.00M | -$485.00M | -$440.00M | -$354.00M | +2.3% |
| Pre-tax income | -$113.00M | $492.00M | -$82.00M | $614.00M | -123.0% |
| Tax provision | -$28.00M | $117.00M | -$6.00M | $159.00M | -123.9% |
| Net income | -$85.00M | $375.00M | -$76.00M | $455.00M | -122.7% |
| Net income to common | -$137.00M | $323.00M | -$128.00M | $403.00M | -142.4% |
| Basic EPS | -1.41 | 3.40 | -1.39 | 4.38 | -141.5% |
| Diluted EPS | -1.41 | 3.36 | -1.39 | 4.33 | -142.0% |
| EBIT | $361.00M | $977.00M | $358.00M | $968.00M | -63.1% |
| EBITDA | $625.00M | $1.27B | $734.00M | $1.35B | -50.9% |
| Basic shares | 97.00M | 95.00M | 92.00M | 92.00M | +2.1% |
| Diluted shares | 97.00M | 96.00M | 92.00M | 93.00M | +1.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $368.00M | $135.00M | $21.00M | $61.00M | +172.6% |
| Cash & short-term investments | $368.00M | $135.00M | $21.00M | $61.00M | +172.6% |
| Accounts receivable | $205.00M | $337.00M | $342.00M | $650.00M | -39.2% |
| Total current assets | $656.00M | $541.00M | $468.00M | $857.00M | +21.3% |
| Property, plant & equipment | $1.57B | $1.65B | $1.68B | $1.54B | -4.3% |
| Goodwill & intangibles | $8.11B | $8.24B | $8.38B | $8.63B | -1.6% |
| Total assets | $10.44B | $10.54B | $10.64B | $11.15B | -1.0% |
| Total current liabilities | $516.00M | $527.00M | $395.00M | $409.00M | -2.1% |
| Current debt | $2.00M | $20.00M | $15.00M | $15.00M | -90.0% |
| Long-term debt | $5.74B | $5.60B | $6.14B | $6.44B | +2.5% |
| Total debt | $5.81B | $5.69B | $6.24B | $6.53B | +2.1% |
| Total liabilities | $7.63B | $7.61B | $8.02B | $8.39B | +0.3% |
| Retained earnings | $1.21B | $1.38B | $1.08B | $1.24B | -12.4% |
| Shareholder equity | $2.81B | $2.93B | $2.62B | $2.77B | -4.4% |
| Working capital | $140.00M | $14.00M | $73.00M | $448.00M | +900.0% |
| Net tangible assets | -$5.30B | -$5.31B | -$5.76B | -$5.86B | +0.1% |
| Shares issued | 125.98M | 122.40M | 117.59M | 114.78M | +2.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$85.00M | $375.00M | -$76.00M | $455.00M | — | -122.7% |
| Depreciation & amortisation | $264.00M | $297.00M | $376.00M | $384.00M | — | -11.1% |
| Stock-based compensation | $22.00M | $22.00M | $30.00M | $31.00M | — | 0.0% |
| Change in working capital | $91.00M | $180.00M | $325.00M | -$3.00M | — | -49.4% |
| Operating cash flow | $289.00M | $751.00M | $648.00M | $829.00M | — | -61.5% |
| Capital expenditure | -$108.00M | -$143.00M | -$348.00M | -$436.00M | — | +24.5% |
| Investing cash flow | -$63.00M | -$28.00M | -$291.00M | -$503.00M | — | -125.0% |
| Share buybacks | — | $0 | $0 | -$50.00M | -$30.00M | — |
| Dividends paid | -$85.00M | -$84.00M | -$82.00M | -$82.00M | — | -1.2% |
| Financing cash flow | $7.00M | -$609.00M | -$397.00M | -$454.00M | — | +101.1% |
| Free cash flow | $181.00M | $608.00M | $300.00M | $393.00M | — | -70.2% |
| End cash position | $368.00M | $135.00M | $21.00M | $61.00M | — | +172.6% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $839.00M | $768.00M | $792.00M | $749.00M | $772.00M | +9.2% |
| Operating revenue | $825.00M | $750.00M | $776.00M | $734.00M | $757.00M | +10.0% |
| Cost of revenue | $591.00M | $583.00M | $590.00M | $564.00M | $583.00M | +1.4% |
| Gross profit | $248.00M | $185.00M | $202.00M | $185.00M | $189.00M | +34.1% |
| Selling, general & admin | $37.00M | $39.00M | $28.00M | $28.00M | $25.00M | -5.1% |
| Total operating expense | $92.00M | $104.00M | $86.00M | $84.00M | $85.00M | -11.5% |
| Operating income | $156.00M | $81.00M | $116.00M | $101.00M | $104.00M | +92.6% |
| Net interest income | -$117.00M | -$117.00M | -$119.00M | -$120.00M | -$117.00M | 0.0% |
| Pre-tax income | $19.00M | -$28.00M | -$26.00M | -$28.00M | -$35.00M | +167.9% |
| Tax provision | $5.00M | -$8.00M | -$16.00M | -$18.00M | $21.00M | +162.5% |
| Net income | $14.00M | -$20.00M | -$10.00M | -$10.00M | -$56.00M | +170.0% |
| Net income to common | $21.00M | -$33.00M | -$23.00M | -$23.00M | -$69.00M | +163.6% |
| Basic EPS | 0.21 | -0.34 | -0.24 | -0.24 | -0.71 | +161.8% |
| Diluted EPS | 0.21 | -0.34 | -0.24 | -0.24 | -0.71 | +161.8% |
| EBIT | $136.00M | $89.00M | $93.00M | $92.00M | $82.00M | +52.8% |
| EBITDA | $198.00M | $160.00M | $159.00M | $155.00M | $148.00M | +23.8% |
| Basic shares | 98.00M | 97.00M | 97.00M | 97.00M | 97.00M | +1.0% |
| Diluted shares | 100.00M | 97.00M | 97.00M | 97.00M | 97.00M | +3.1% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $176.00M | $259.00M | $368.00M | $182.00M | $199.00M | — | -32.0% |
| Cash & short-term investments | $176.00M | $259.00M | $368.00M | $182.00M | $199.00M | — | -32.0% |
| Accounts receivable | $193.00M | $178.00M | $205.00M | $204.00M | $216.00M | — | +8.4% |
| Total current assets | $492.00M | $523.00M | $656.00M | $485.00M | $478.00M | — | -5.9% |
| Property, plant & equipment | $1.60B | $1.57B | $1.57B | $1.60B | $1.61B | — | +1.9% |
| Goodwill & intangibles | $8.27B | $8.15B | $8.11B | $8.13B | $8.15B | — | +1.4% |
| Total assets | $10.44B | $10.32B | $10.44B | $10.32B | $10.35B | — | +1.1% |
| Total current liabilities | $517.00M | $437.00M | $516.00M | $519.00M | $549.00M | — | +18.3% |
| Current debt | — | — | $2.00M | $2.00M | $10.00M | $20.00M | — |
| Long-term debt | $5.81B | $5.75B | $5.74B | $5.61B | $5.58B | — | +1.1% |
| Total debt | $5.89B | $5.81B | $5.81B | $5.68B | $5.66B | — | +1.3% |
| Total liabilities | $7.71B | $7.56B | $7.63B | $7.51B | $7.52B | — | +2.0% |
| Retained earnings | $1.18B | $1.16B | $1.21B | $1.24B | $1.27B | — | +1.0% |
| Shareholder equity | $2.73B | $2.76B | $2.81B | $2.81B | $2.83B | — | -1.3% |
| Working capital | -$25.00M | $86.00M | $140.00M | -$34.00M | -$71.00M | — | -129.1% |
| Net tangible assets | -$5.54B | -$5.38B | -$5.30B | -$5.32B | -$5.32B | — | -2.8% |
| Shares issued | 102.98M | 128.02M | 125.98M | 125.98M | 125.98M | — | -19.6% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Net income | $14.00M | -$20.00M | -$10.00M | -$10.00M | -$56.00M | +170.0% |
| Depreciation & amortisation | $62.00M | $71.00M | $66.00M | $63.00M | $66.00M | -12.7% |
| Stock-based compensation | $3.00M | $8.00M | $5.00M | $5.00M | $5.00M | -62.5% |
| Change in working capital | $30.00M | -$48.00M | $45.00M | -$50.00M | $13.00M | +162.5% |
| Operating cash flow | $123.00M | $1.00M | $112.00M | $14.00M | $31.00M | +12,200.0% |
| Capital expenditure | -$17.00M | -$19.00M | -$43.00M | -$25.00M | -$25.00M | +10.5% |
| Investing cash flow | -$213.00M | -$77.00M | -$29.00M | -$20.00M | $1.00M | -176.6% |
| Dividends paid | -$22.00M | -$22.00M | -$22.00M | -$21.00M | -$21.00M | 0.0% |
| Financing cash flow | $7.00M | -$33.00M | $103.00M | -$11.00M | -$43.00M | +121.2% |
| Free cash flow | $106.00M | -$18.00M | $69.00M | -$11.00M | $6.00M | +688.9% |
| End cash position | $176.00M | $259.00M | $368.00M | $182.00M | $199.00M | -32.0% |
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
5.79
+1.16% from price
SMA 20
6.20
-9.08% from price
SMA 50
6.96
-19.01% from price
SMA 100
8.55
-31.42% from price
SMA 200
9.75
-42.13% from price
EMA 12
5.92
-1.02% from price
EMA 26
6.34
-7.60% from price
EMA 50
7.00
-16.29% from price
RSI (14)
32.5
Neutral
MACD (12,26,9)
-0.42
Hist -0.01
ATR (14)
0.16
2.84% of price
Realised vol 30D
76.3%
Annualised
Bollinger upper
7.12
20, 2σ
Bollinger lower
5.29
20, 2σ
50 / 200 cross
Death
6.96 vs 9.75
Trend bias
Below 200
-42.13%
Risk profile
Beta vs SPY
-0.07
Less volatile than market
Correlation to SPY
-0.01
Largely independent
Realised vol 30D
76.3%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-60.3%
Peak to trough
Max drawdown 5Y
-78.5%
Peak to trough
ATR 14
0.16
2.84% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
International Strength Offsetting North America Weakness Could Be A Game Changer For Under Armour (UAA)
Simply Wall St. · 5m ago
Jim Cramer Argued It’s A New World For Palo Alto Networks & CrowdStrike Holdings
Insider Monkey · 10m ago
Newmont (NEM) Stock Looks Near Fair Value After A Strong Run
Simply Wall St. · 11m ago
Will Pega’s Free Responsible AI Tools Deepen Its Recurring Revenue Moat For Investors In PEGA?
Simply Wall St. · 11m ago
Jim Cramer Dismissed Market Reaction To Cisco Systems, Inc. (NASDAQ:CSCO) Following Earnings
Insider Monkey · 13m ago
Jim Cramer Doesn’t Think Home Depot Is Expensive Enough To Be Avoided
Insider Monkey · 19m ago
Jim Cramer Advised Being Patient & Buying Walmart Inc. (NASDAQ:WMT)’s Shares
Insider Monkey · 20m ago
Jim Cramer Discussed Ross Stores, Inc. (NASDAQ:ROST) & TJX
Insider Monkey · 21m ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.