GRWLF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on GRWLF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $39.10B | $34.72B | $36.73B | -$2.69B | +12.6% |
| Operating revenue | $39.10B | $34.72B | $36.73B | -$2.69B | +12.6% |
| Selling, general & admin | $7.09B | $6.73B | $6.33B | $5.41B | +5.4% |
| Net interest income | -$392.00M | -$416.00M | -$437.00M | -$403.00M | +5.8% |
| Pre-tax income | $4.70B | $4.98B | $3.07B | $4.06B | -5.7% |
| Tax provision | $534.00M | $737.00M | $53.00M | $394.00M | -27.5% |
| Net income | $4.12B | $4.07B | $2.87B | $3.73B | +1.2% |
| Net income to common | $3.96B | $3.94B | $2.74B | $3.60B | +0.5% |
| EBIT | $5.06B | $5.37B | $3.48B | $4.44B | -5.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $8.19B | $9.56B | $7.05B | $6.41B | -14.3% |
| Cash & short-term investments | $22.54B | $24.71B | $18.80B | $19.11B | -8.8% |
| Accounts receivable | $6.03B | $5.40B | $4.86B | $4.36B | +11.6% |
| Property, plant & equipment | $1.50B | $1.45B | $1.37B | $1.49B | +3.6% |
| Goodwill & intangibles | $16.20B | $16.39B | $15.73B | $16.84B | -1.2% |
| Total assets | $862.83B | $802.16B | $713.23B | $672.21B | +7.6% |
| Current debt | $648.00M | $523.00M | $435.00M | $1.15B | +23.9% |
| Long-term debt | $12.42B | $13.12B | $11.96B | $9.63B | -5.3% |
| Total debt | $13.41B | $14.02B | $12.76B | $11.29B | -4.3% |
| Total liabilities | $829.83B | $769.51B | $683.38B | $643.41B | +7.8% |
| Retained earnings | $17.50B | $17.27B | $15.49B | $14.98B | +1.4% |
| Shareholder equity | $29.86B | $29.54B | $26.84B | $25.91B | +1.1% |
| Net tangible assets | $13.66B | $13.15B | $11.10B | $9.07B | +3.9% |
| Shares issued | 906.33M | 932.11M | 932.43M | 931.85M | -2.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $4.70B | $4.82B | $2.91B | $4.04B | -2.6% |
| Change in working capital | $4.66B | -$839.00M | -$2.04B | $3.07B | +655.5% |
| Operating cash flow | $2.71B | $4.75B | $5.20B | $3.77B | -43.0% |
| Investing cash flow | -$56.00M | -$408.00M | -$786.00M | -$2.22B | +86.3% |
| Share buybacks | -$1.65B | -$114.00M | -$233.00M | -$4.00M | -1,350.0% |
| Dividends paid | -$2.41B | -$2.20B | -$2.07B | -$1.96B | -9.7% |
| Financing cash flow | -$4.32B | -$2.29B | -$3.55B | -$620.00M | -89.1% |
| Free cash flow | $2.71B | $4.75B | $5.20B | $3.77B | -43.0% |
| End cash position | $8.90B | $10.71B | $7.74B | $7.29B | -16.9% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $12.72B | $7.73B | $6.76B | $10.39B | $10.56B | +64.5% |
| Operating revenue | $12.72B | $7.73B | $6.76B | $10.39B | $10.56B | +64.5% |
| Net interest income | -$87.00M | -$87.00M | -$100.00M | -$101.00M | -$103.00M | 0.0% |
| Pre-tax income | $1.26B | $1.60B | $1.30B | $950.00M | $1.08B | -21.3% |
| Tax provision | $162.00M | $271.00M | $158.00M | $30.00M | $157.00M | -40.2% |
| Net income | $1.09B | $1.24B | $1.10B | $927.00M | $892.00M | -12.3% |
| Net income to common | $1.04B | $1.19B | $1.05B | $894.00M | $860.00M | -12.8% |
| EBIT | $1.35B | $1.69B | $1.37B | $1.05B | $1.18B | -20.2% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $9.92B | $9.86B | $8.19B | $10.23B | $9.94B | — | +0.7% |
| Cash & short-term investments | $24.07B | $24.17B | $22.54B | $25.21B | $25.55B | — | -0.4% |
| Accounts receivable | $5.54B | $5.16B | $6.03B | $5.35B | $5.53B | — | +7.6% |
| Property, plant & equipment | $1.23B | $1.24B | $1.50B | $1.19B | $1.18B | — | -0.6% |
| Goodwill & intangibles | $16.48B | $16.28B | $16.20B | $16.08B | $16.44B | — | +1.2% |
| Total assets | $946.01B | $863.80B | $862.83B | $814.84B | $804.14B | — | +9.5% |
| Current debt | — | — | $648.00M | — | — | $523.00M | — |
| Long-term debt | $8.96B | $8.86B | $12.42B | $9.29B | $9.54B | — | +1.2% |
| Total debt | $8.96B | $8.86B | $13.41B | $9.29B | $9.54B | — | +1.2% |
| Total liabilities | $911.41B | $830.63B | $829.83B | $782.15B | $771.05B | — | +9.7% |
| Retained earnings | $17.70B | $17.57B | $17.50B | $17.50B | $17.46B | — | +0.7% |
| Shareholder equity | $31.32B | $29.93B | $29.86B | $29.54B | $29.91B | — | +4.6% |
| Net tangible assets | $14.83B | $13.66B | $13.66B | $13.46B | $13.47B | — | +8.6% |
| Shares issued | 894.46M | 898.04M | 906.33M | 924.76M | 930.71M | — | -0.4% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | $1.26B | $1.60B | $1.30B | $950.00M | $1.08B | -21.3% |
| Change in working capital | $3.55B | -$1.61B | $1.80B | -$688.00M | $2.89B | +320.3% |
| Operating cash flow | $721.00M | $2.11B | -$315.00M | $1.49B | -$167.00M | -65.8% |
| Investing cash flow | -$25.00M | -$26.00M | -$41.00M | -$12.00M | -$2.00M | +3.8% |
| Share buybacks | -$361.00M | -$578.00M | -$948.00M | -$327.00M | -$113.00M | +37.5% |
| Dividends paid | -$663.00M | -$640.00M | -$618.00M | -$599.00M | -$600.00M | -3.6% |
| Financing cash flow | -$790.00M | -$1.20B | -$1.39B | -$914.00M | -$686.00M | +34.0% |
| Free cash flow | $721.00M | $2.11B | -$315.00M | $1.49B | -$167.00M | -65.8% |
| End cash position | $9.92B | $9.86B | $8.90B | $10.23B | $9.94B | +0.7% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.