GRSE.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on GRSE.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $70.02B | $50.76B | $35.88B | $25.48B | — | +38.0% |
| Operating revenue | $70.02B | $50.76B | $35.88B | $25.48B | — | +38.0% |
| Cost of revenue | $52.42B | $40.19B | $27.78B | $19.31B | — | +30.4% |
| Gross profit | $17.60B | $10.57B | $8.11B | $6.17B | — | +66.5% |
| Selling, general & admin | — | $1.40B | $948.21M | $570.51M | $285.52M | — |
| Total operating expense | $10.14B | $6.78B | $5.99B | $4.90B | — | +49.5% |
| Operating income | $7.46B | $3.79B | $2.11B | $1.27B | — | +97.1% |
| Net interest income | -$161.17M | -$103.23M | $2.55B | $1.68B | — | -56.1% |
| Pre-tax income | $10.05B | $7.03B | $4.81B | $3.05B | — | +42.9% |
| Tax provision | $2.57B | $1.76B | $1.24B | $770.94M | — | +46.0% |
| Net income | $7.48B | $5.27B | $3.57B | $2.28B | — | +41.8% |
| Net income to common | $7.48B | $5.27B | $3.57B | $2.28B | — | +41.8% |
| Basic EPS | 65.29 | 46.04 | 31.19 | 19.91 | — | +41.8% |
| Diluted EPS | 65.29 | 46.04 | 31.19 | 19.91 | — | +41.8% |
| EBIT | $10.21B | $7.14B | $4.92B | $3.12B | — | +43.0% |
| EBITDA | $10.70B | $7.56B | $5.34B | $3.51B | — | +41.5% |
| Basic shares | 114.56M | 114.55M | 114.55M | 114.55M | — | +0.0% |
| Diluted shares | 114.56M | 114.55M | 114.55M | 114.55M | — | +0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $172.66M | $38.83M | $52.70M | $139.85M | — | +344.7% |
| Cash & short-term investments | $35.22B | $36.47B | $33.81B | $41.42B | — | -3.4% |
| Accounts receivable | $12.21B | $2.59B | $1.94B | $508.45M | — | +370.5% |
| Inventory | $34.02B | $35.52B | $39.84B | $29.19B | — | -4.2% |
| Total current assets | $96.97B | $95.24B | $94.46B | $99.66B | — | +1.8% |
| Property, plant & equipment | $5.73B | $5.21B | $4.97B | $5.04B | — | +10.0% |
| Goodwill & intangibles | $270.46M | $224.79M | $207.31M | $95.56M | — | +20.3% |
| Total assets | $106.36B | $103.54B | $102.52B | $107.76B | — | +2.7% |
| Total current liabilities | $78.59B | $81.49B | $84.56B | $92.41B | — | -3.6% |
| Current debt | — | $0 | $555.85M | $3.01B | $0 | — |
| Total debt | $373.98M | $96.69M | $656.71M | $3.12B | — | +286.8% |
| Total liabilities | $80.10B | $82.75B | $85.78B | $93.62B | — | -3.2% |
| Retained earnings | — | $19.01B | $14.93B | $12.35B | $10.73B | — |
| Shareholder equity | $26.26B | $20.79B | $16.73B | $14.14B | — | +26.3% |
| Working capital | $18.37B | $13.75B | $9.89B | $7.25B | — | +33.6% |
| Net tangible assets | $25.99B | $20.57B | $16.53B | $14.04B | — | +26.4% |
| Shares issued | 114.55M | 114.55M | 114.55M | 114.55M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $10.05B | $7.03B | $4.81B | $3.05B | +42.9% |
| Depreciation & amortisation | $488.74M | $424.92M | $413.27M | $391.66M | +15.0% |
| Change in working capital | -$8.50B | -$2.69B | -$8.40B | $13.62B | -215.5% |
| Operating cash flow | -$2.90B | $155.87M | -$7.07B | $14.50B | -1,958.7% |
| Capital expenditure | -$768.97M | -$670.57M | -$480.69M | -$422.58M | -14.7% |
| Investing cash flow | $5.27B | $1.70B | $10.56B | -$16.66B | +210.2% |
| Dividends paid | -$2.04B | -$1.19B | -$987.44M | -$727.40M | -71.3% |
| Financing cash flow | -$2.23B | -$1.87B | -$3.58B | $2.20B | -19.7% |
| Free cash flow | -$3.67B | -$514.69M | -$7.55B | $14.08B | -612.3% |
| End cash position | $172.66M | $38.83M | $52.70M | $139.85M | +344.7% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $18.15B | $21.19B | $18.96B | $13.10B | $16.42B | -14.4% |
| Operating revenue | $18.15B | $21.19B | $18.96B | $13.10B | $16.42B | -14.4% |
| Cost of revenue | $14.53B | $15.06B | $15.38B | $9.85B | $12.37B | -3.5% |
| Gross profit | $3.61B | $6.13B | $3.58B | $3.25B | $4.05B | -41.1% |
| Total operating expense | $2.25B | $2.71B | $1.98B | $2.25B | $1.95B | -16.8% |
| Operating income | $1.36B | $3.42B | $1.60B | $1.00B | $2.11B | -60.4% |
| Net interest income | -$37.64M | -$26.17M | -$37.91M | -$60.86M | -$13.58M | -43.9% |
| Pre-tax income | $2.32B | $4.11B | $2.18B | $1.67B | $3.24B | -43.6% |
| Tax provision | $586.88M | $1.08B | $469.93M | $465.42M | $793.04M | -45.5% |
| Net income | $1.73B | $3.03B | $1.71B | $1.20B | $2.44B | -43.0% |
| Net income to common | $1.73B | $3.03B | $1.71B | $1.20B | $2.44B | -43.0% |
| Basic EPS | 15.09 | 26.47 | 14.91 | 10.49 | 21.32 | -43.0% |
| Diluted EPS | 15.09 | 26.47 | 14.91 | 10.49 | 21.32 | -43.0% |
| EBIT | $2.35B | $4.13B | $2.22B | $1.73B | $3.25B | -43.1% |
| EBITDA | $2.49B | $4.26B | $2.34B | $1.84B | $3.35B | -41.7% |
| Basic shares | 114.54M | 114.54M | 114.54M | 114.56M | 114.56M | -0.0% |
| Diluted shares | 114.54M | 114.54M | 114.54M | 114.56M | 114.56M | -0.0% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $172.66M | $38.83M | +344.7% |
| Cash & short-term investments | $35.22B | $36.47B | -3.4% |
| Accounts receivable | $12.21B | $2.59B | +370.5% |
| Inventory | $34.02B | $35.52B | -4.2% |
| Total current assets | $96.97B | $95.24B | +1.8% |
| Property, plant & equipment | $5.73B | $5.21B | +10.0% |
| Goodwill & intangibles | $270.46M | $224.79M | +20.3% |
| Total assets | $106.36B | $103.54B | +2.7% |
| Total current liabilities | $78.59B | $81.49B | -3.6% |
| Current debt | — | $0 | — |
| Total debt | $373.98M | $96.69M | +286.8% |
| Total liabilities | $80.10B | $82.75B | -3.2% |
| Retained earnings | — | $19.01B | — |
| Shareholder equity | $26.26B | $20.79B | +26.3% |
| Working capital | $18.37B | $13.75B | +33.6% |
| Net tangible assets | $25.99B | $20.57B | +26.4% |
| Shares issued | 114.55M | 114.55M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.