GRL.L
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $11.17M | $4.95M | $2.20M | $8.90M | +125.5% |
| Operating revenue | $11.17M | $4.95M | $2.20M | $8.90M | +125.5% |
| Cost of revenue | $4.42M | $1.81M | $936.48K | $5.75M | +143.8% |
| Gross profit | $6.75M | $3.14M | $1.26M | $3.16M | +115.0% |
| Selling, general & admin | $9.91M | $5.25M | $2.56M | $3.32M | +88.7% |
| Total operating expense | $9.91M | $5.25M | $2.56M | $3.32M | +88.7% |
| Operating income | $6.75M | $3.14M | $1.26M | $3.16M | +115.0% |
| Net interest income | -$16.24M | -$7.29M | -$3.95M | -$3.83M | -122.8% |
| Pre-tax income | -$9.49M | -$4.15M | -$2.69M | -$674.41K | -128.6% |
| Net income | -$9.49M | -$4.15M | -$2.69M | -$674.41K | -128.6% |
| Net income to common | -$9.49M | -$4.15M | -$2.69M | -$674.41K | -128.6% |
| Basic EPS | -0.01 | -0.01 | -0.01 | -0.00 | -42.9% |
| Diluted EPS | -0.01 | -0.01 | -0.01 | -0.00 | -42.9% |
| EBIT | -$3.16M | -$2.11M | -$1.30M | -$162.88K | -49.5% |
| EBITDA | -$2.40M | -$1.88M | -$1.01M | $109.52K | -27.7% |
| Basic shares | 924.79M | 621.59M | 498.51M | 474.74M | +48.8% |
| Diluted shares | 924.79M | 621.59M | 498.51M | 474.74M | +48.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $434.86K | $95.78K | $121.43K | $113.31K | — | +354.0% |
| Cash & short-term investments | $434.86K | $95.78K | $121.43K | $113.31K | — | +354.0% |
| Accounts receivable | — | — | -$160.14K | $405.41K | $0 | — |
| Inventory | $3.59M | $2.95M | $2.19M | $114.38K | — | +21.5% |
| Total current assets | $4.70M | $3.74M | $2.88M | $1.10M | — | +25.8% |
| Property, plant & equipment | $24.12M | $20.42M | $19.43M | $19.97M | — | +18.1% |
| Total assets | $28.82M | $24.16M | $22.31M | $21.07M | — | +19.3% |
| Total current liabilities | $15.97M | $12.62M | $12.27M | $7.46M | — | +26.5% |
| Current debt | $11.60M | $9.50M | $6.57M | $2.91M | — | +22.1% |
| Long-term debt | — | — | — | — | $0 | — |
| Total debt | $11.60M | $9.50M | $6.57M | $2.91M | — | +22.1% |
| Total liabilities | $17.14M | $13.63M | $13.09M | $8.28M | — | +25.7% |
| Retained earnings | -$48.19M | -$36.14M | -$32.58M | -$29.90M | — | -33.3% |
| Shareholder equity | $11.68M | $10.53M | $9.22M | $12.78M | — | +10.9% |
| Working capital | -$11.27M | -$8.88M | -$9.39M | -$6.36M | — | -26.9% |
| Net tangible assets | $11.68M | $10.53M | $9.22M | $12.78M | — | +10.9% |
| Shares issued | 949.19M | 752.49M | 498.51M | 496.19M | — | +26.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$9.49M | -$4.15M | -$2.69M | -$674.41K | -128.6% |
| Depreciation & amortisation | $760.95K | $236.22K | $288.65K | $272.40K | +222.1% |
| Change in working capital | $785.89K | -$1.71M | -$1.29M | $645.29K | +145.9% |
| Operating cash flow | -$1.14M | $49.48K | -$1.70M | $621.64K | -2,405.2% |
| Capital expenditure | -$1.01M | -$2.67M | -$1.18M | -$1.59M | +62.2% |
| Investing cash flow | -$1.01M | -$2.67M | -$1.18M | -$1.59M | +62.2% |
| Financing cash flow | $2.52M | $2.63M | $2.94M | $748.94K | -4.1% |
| Free cash flow | -$2.15M | -$2.62M | -$2.89M | -$972.15K | +17.9% |
| End cash position | $434.86K | $95.78K | $121.43K | $113.31K | +354.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $434.86K | $95.78K | +354.0% |
| Cash & short-term investments | $434.86K | $95.78K | +354.0% |
| Inventory | $3.59M | $2.95M | +21.5% |
| Total current assets | $4.70M | $3.74M | +25.8% |
| Property, plant & equipment | $24.12M | $20.42M | +18.1% |
| Total assets | $28.82M | $24.16M | +19.3% |
| Total current liabilities | $15.97M | $12.62M | +26.5% |
| Current debt | $11.60M | $9.50M | +22.1% |
| Total debt | $11.60M | $9.50M | +22.1% |
| Total liabilities | $17.14M | $13.63M | +25.7% |
| Retained earnings | -$48.19M | -$36.14M | -33.3% |
| Shareholder equity | $11.68M | $10.53M | +10.9% |
| Working capital | -$11.27M | -$8.88M | -26.9% |
| Net tangible assets | $11.68M | $10.53M | +10.9% |
| Shares issued | 949.19M | 752.49M | +26.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.