GRAVITY.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on GRAVITY.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.79B | $12.23M | $22.55M | $102.36M | — | +14,551.8% |
| Operating revenue | $1.79B | $12.23M | $22.55M | $102.36M | — | +14,551.8% |
| Cost of revenue | $1.61B | $27.85M | $31.25M | $85.95M | — | +5,687.5% |
| Gross profit | $180.16M | -$15.62M | -$8.70M | $16.41M | — | +1,253.4% |
| Selling, general & admin | — | $766.00K | $999.00K | $1.77M | $1.60M | — |
| Total operating expense | $10.18M | $13.97M | $71.35M | $25.80M | — | -27.1% |
| Operating income | $169.98M | -$29.59M | -$80.05M | -$9.39M | — | +674.4% |
| Net interest income | -$1.53M | -$1.36M | -$1.78M | -$564.00K | — | -12.4% |
| Pre-tax income | $174.00M | -$23.49M | -$81.63M | -$9.64M | — | +840.6% |
| Tax provision | $45.50M | -$3.44M | -$20.00M | $312.00K | — | +1,424.1% |
| Net income | $128.50M | -$20.06M | -$61.63M | -$9.95M | — | +740.7% |
| Net income to common | $128.50M | -$20.06M | -$61.63M | -$9.95M | — | +740.7% |
| Basic EPS | 12.58 | -1.97 | -6.04 | -0.98 | — | +740.4% |
| Diluted EPS | 12.58 | -1.97 | -6.04 | -0.98 | — | +740.4% |
| EBIT | $175.53M | -$22.13M | -$79.83M | -$9.03M | — | +893.2% |
| EBITDA | $177.13M | -$19.87M | -$77.53M | -$6.97M | — | +991.5% |
| Basic shares | 10.21M | 10.21M | 10.21M | 10.17M | — | +0.0% |
| Diluted shares | 10.21M | 10.21M | 10.21M | 10.17M | — | +0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.35M | $1.63M | $551.00K | $4.51M | — | -16.8% |
| Cash & short-term investments | $7.57M | $1.91M | $812.00K | $4.95M | — | +296.9% |
| Accounts receivable | $347.18M | $3.19M | $2.49M | $83.00M | — | +10,773.1% |
| Inventory | — | $0 | $17.26M | $35.63M | $34.76M | — |
| Total current assets | $361.04M | $15.51M | $30.78M | $139.02M | — | +2,227.9% |
| Property, plant & equipment | $16.89M | $18.35M | $22.21M | $24.27M | — | -7.9% |
| Total assets | $403.85M | $60.02M | $75.69M | $166.45M | — | +572.8% |
| Total current liabilities | $230.72M | $29.92M | $25.07M | $53.70M | — | +671.2% |
| Current debt | $1.53M | $18.44M | $16.88M | $16.26M | — | -91.7% |
| Long-term debt | $22.42M | $9.12M | $9.93M | $10.44M | — | +145.9% |
| Total debt | $23.95M | $27.56M | $26.82M | $26.70M | — | -13.1% |
| Total liabilities | $254.72M | $39.40M | $35.01M | $64.14M | — | +546.5% |
| Retained earnings | — | -$69.40M | -$49.34M | $12.29M | $22.25M | — |
| Shareholder equity | $149.13M | $20.62M | $40.68M | $102.31M | — | +623.1% |
| Working capital | $130.31M | -$14.41M | $5.71M | $85.32M | — | +1,004.3% |
| Net tangible assets | $149.13M | $20.62M | $40.68M | $102.31M | — | +623.1% |
| Shares issued | 10.21M | 10.21M | 10.21M | 10.21M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $174.00M | -$23.49M | -$81.63M | -$9.64M | — | +840.6% |
| Depreciation & amortisation | $1.60M | $2.26M | $2.31M | $2.06M | — | -29.1% |
| Change in working capital | -$128.42M | $23.32M | $23.40M | -$6.96M | — | -650.7% |
| Operating cash flow | $4.43M | -$3.87M | -$1.07M | -$9.69M | — | +214.6% |
| Capital expenditure | -$1.45M | — | -$1.23M | -$3.66M | -$14.00K | — |
| Investing cash flow | -$1.10M | $5.56M | -$1.21M | -$3.63M | — | -119.8% |
| Financing cash flow | -$3.60M | -$619.00K | -$1.68M | $10.54M | — | -482.1% |
| Free cash flow | $2.98M | -$3.87M | -$2.30M | -$13.35M | — | +177.1% |
| End cash position | $1.35M | $1.63M | $551.00K | $4.51M | — | -16.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $992.40M | $595.10M | $204.41M | $3.09M | $18.00K | +66.8% |
| Operating revenue | $992.40M | $595.10M | $204.41M | $3.09M | $18.00K | +66.8% |
| Cost of revenue | $896.98M | $532.78M | $182.00M | $0 | $6.53M | +68.4% |
| Gross profit | $95.42M | $62.32M | $22.41M | $3.09M | -$6.51M | +53.1% |
| Total operating expense | $2.77M | $1.81M | $3.46M | $2.14M | $3.58M | +52.3% |
| Operating income | $92.66M | $60.51M | $18.95M | $950.00K | -$10.09M | +53.1% |
| Net interest income | -$731.00K | -$371.00K | $0 | -$430.00K | -$29.00K | -97.0% |
| Pre-tax income | $93.31M | $60.26M | $19.55M | $882.00K | -$6.40M | +54.8% |
| Tax provision | $25.00M | $15.21M | $5.06M | $222.00K | -$3.44M | +64.4% |
| Net income | $68.31M | $45.05M | $14.49M | $660.00K | -$2.97M | +51.6% |
| Net income to common | $68.31M | $45.05M | $14.49M | $660.00K | -$2.97M | +51.6% |
| Basic EPS | 6.69 | 4.41 | 1.42 | 0.12 | -0.29 | +51.8% |
| Diluted EPS | 6.69 | 4.41 | 1.42 | 0.12 | -0.29 | +51.8% |
| EBIT | $94.04M | $60.63M | $19.55M | $1.31M | -$6.38M | +55.1% |
| EBITDA | $94.04M | $61.17M | $20.10M | $1.85M | -$5.83M | +53.7% |
| Basic shares | 10.21M | 10.22M | 10.21M | 10.21M | 10.21M | -0.1% |
| Diluted shares | 10.21M | 10.22M | 10.21M | 10.21M | 10.21M | -0.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.35M | $856.00K | $1.63M | +58.2% |
| Cash & short-term investments | $7.57M | $856.00K | $1.91M | +784.7% |
| Accounts receivable | $347.18M | $208.50M | $3.19M | +66.5% |
| Inventory | — | — | $0 | — |
| Total current assets | $361.04M | $209.36M | $15.51M | +72.4% |
| Property, plant & equipment | $16.89M | $17.26M | $18.35M | -2.1% |
| Total assets | $403.85M | $251.30M | $60.02M | +60.7% |
| Total current liabilities | $230.72M | $191.82M | $29.92M | +20.3% |
| Current debt | $1.53M | — | $18.44M | — |
| Long-term debt | $22.42M | $23.71M | $9.12M | -5.4% |
| Total debt | $23.95M | $23.71M | $27.56M | +1.1% |
| Total liabilities | $254.72M | $215.52M | $39.40M | +18.2% |
| Retained earnings | — | — | -$69.40M | — |
| Shareholder equity | $149.13M | $35.77M | $20.62M | +316.9% |
| Working capital | $130.31M | $17.54M | -$14.41M | +642.9% |
| Net tangible assets | $149.13M | $35.77M | $20.62M | +316.9% |
| Shares issued | 10.21M | 10.21M | 10.21M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.