GMBREW.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on GMBREW.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $7.47B | $6.36B | $6.15B | $5.93B | +17.5% |
| Operating revenue | $7.47B | $6.36B | $6.15B | $5.93B | +17.5% |
| Cost of revenue | $5.14B | $4.71B | $4.61B | $4.35B | +9.1% |
| Gross profit | $2.33B | $1.65B | $1.53B | $1.58B | +41.4% |
| Selling, general & admin | $52.10M | $47.38M | $40.29M | $29.76M | +10.0% |
| Total operating expense | $573.55M | $522.59M | $518.80M | $470.70M | +9.8% |
| Operating income | $1.76B | $1.12B | $1.01B | $1.11B | +56.1% |
| Net interest income | $195.54M | $172.34M | $145.09M | $121.14M | +13.5% |
| Pre-tax income | $2.05B | $1.60B | $1.81B | $1.32B | +28.4% |
| Tax provision | $486.06M | $309.24M | $296.91M | $317.51M | +57.2% |
| Net income | $1.57B | $1.29B | $1.52B | $998.65M | +21.5% |
| Net income to common | $1.57B | $1.29B | $1.52B | $998.65M | +21.5% |
| Basic EPS | 68.64 | 56.48 | 66.32 | 43.69 | +21.5% |
| Diluted EPS | 68.64 | 56.48 | 66.32 | 43.69 | +21.5% |
| EBIT | $2.06B | $1.61B | $1.82B | $1.32B | +28.2% |
| EBITDA | $2.11B | $1.66B | $1.88B | $1.37B | +27.3% |
| Basic shares | 22.85M | 22.85M | 22.85M | 22.85M | 0.0% |
| Diluted shares | 22.85M | 22.85M | 22.85M | 22.85M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $15.71M | $7.56M | $10.45M | $16.06M | +107.9% |
| Cash & short-term investments | $111.05M | $939.21M | $125.30M | $232.21M | -88.2% |
| Accounts receivable | $22.37M | $27.07M | $17.98M | $3.06M | -17.4% |
| Inventory | $342.36M | $328.22M | $286.76M | $366.99M | +4.3% |
| Total current assets | $1.97B | $1.80B | $1.21B | $1.08B | +9.5% |
| Property, plant & equipment | $1.31B | $819.71M | $760.61M | $780.40M | +59.7% |
| Goodwill & intangibles | $410.00K | $419.00K | $1.03M | $1.63M | -2.1% |
| Total assets | $12.25B | $10.98B | $9.17B | $7.69B | +11.6% |
| Total current liabilities | $1.46B | $1.57B | $932.17M | $848.89M | -7.3% |
| Current debt | $345.19M | $557.03M | $0 | — | -38.0% |
| Total debt | $345.19M | $557.03M | $0 | — | -38.0% |
| Total liabilities | $1.47B | $1.59B | $951.20M | $874.01M | -7.4% |
| Retained earnings | $9.93B | $8.53B | $7.42B | $6.01B | +16.4% |
| Shareholder equity | $10.78B | $9.39B | $8.22B | $6.82B | +14.9% |
| Working capital | $513.84M | $227.37M | $278.93M | $229.58M | +126.0% |
| Net tangible assets | $10.78B | $9.39B | $8.22B | $6.82B | +14.9% |
| Shares issued | 22.85M | 22.85M | 22.85M | 22.85M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $2.05B | $1.60B | $1.81B | $1.32B | +28.4% |
| Depreciation & amortisation | $51.90M | $51.84M | $61.34M | $58.14M | +0.1% |
| Change in working capital | -$2.27B | $750.56M | -$191.16M | $105.39M | -402.9% |
| Operating cash flow | -$956.25M | $1.62B | $592.68M | $960.38M | -159.1% |
| Capital expenditure | -$455.16M | — | — | — | — |
| Investing cash flow | $1.14B | -$1.49B | -$484.91M | -$867.80M | +176.6% |
| Dividends paid | -$171.35M | -$127.94M | -$109.67M | -$91.39M | -33.9% |
| Financing cash flow | -$174.51M | -$133.69M | -$113.38M | -$91.77M | -30.5% |
| Free cash flow | -$1.41B | $1.62B | $592.68M | $960.38M | -187.3% |
| End cash position | $15.71M | $7.56M | $10.45M | $16.06M | +107.9% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.00B | $2.02B | $2.02B | $1.63B | $1.69B | -1.4% |
| Operating revenue | $2.00B | $2.02B | $2.02B | $1.63B | $1.69B | -1.4% |
| Cost of revenue | $1.37B | $1.34B | $1.35B | $1.21B | $1.28B | +2.5% |
| Gross profit | $625.10M | $685.60M | $666.50M | $423.30M | $415.30M | -8.8% |
| Total operating expense | $175.60M | $177.30M | $152.70M | $126.30M | $134.90M | -1.0% |
| Operating income | $449.50M | $508.30M | $513.80M | $297.00M | $280.40M | -11.6% |
| Net interest income | -$700.00K | -$400.00K | $0 | -$2.70M | -$1.40M | -75.0% |
| Pre-tax income | $504.30M | $681.20M | $561.30M | $345.60M | $683.20M | -26.0% |
| Tax provision | $126.90M | $140.50M | $141.20M | $87.00M | $78.60M | -9.7% |
| Net income | $377.40M | $540.70M | $420.10M | $258.60M | $604.60M | -30.2% |
| Net income to common | $377.40M | $540.70M | $420.10M | $258.60M | $604.60M | -30.2% |
| Basic EPS | 16.52 | 23.66 | 18.39 | 11.32 | 26.47 | -30.2% |
| Diluted EPS | 16.52 | 23.66 | 18.39 | 11.32 | 26.47 | -30.2% |
| EBIT | $505.00M | $681.60M | $561.30M | $348.30M | $684.60M | -25.9% |
| EBITDA | $520.00M | $697.50M | $573.30M | $360.30M | $691.40M | -25.4% |
| Basic shares | 22.85M | 22.85M | 22.84M | 22.84M | 22.84M | -0.0% |
| Diluted shares | 22.85M | 22.85M | 22.84M | 22.84M | 22.84M | -0.0% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $15.71M | $7.56M | +107.9% |
| Cash & short-term investments | $111.05M | $939.21M | -88.2% |
| Accounts receivable | $22.37M | $27.07M | -17.4% |
| Inventory | $342.36M | $328.22M | +4.3% |
| Total current assets | $1.97B | $1.80B | +9.5% |
| Property, plant & equipment | $1.31B | $819.71M | +59.7% |
| Goodwill & intangibles | $410.00K | $419.00K | -2.1% |
| Total assets | $12.25B | $10.98B | +11.6% |
| Total current liabilities | $1.46B | $1.57B | -7.3% |
| Current debt | $345.19M | $557.03M | -38.0% |
| Total debt | $345.19M | $557.03M | -38.0% |
| Total liabilities | $1.47B | $1.59B | -7.4% |
| Retained earnings | $9.93B | $8.53B | +16.4% |
| Shareholder equity | $10.78B | $9.39B | +14.9% |
| Working capital | $513.84M | $227.37M | +126.0% |
| Net tangible assets | $10.78B | $9.39B | +14.9% |
| Shares issued | 22.85M | 22.85M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.