GANECOS.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on GANECOS.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $14.82B | $14.66B | $10.81B | $11.64B | — | +1.1% |
| Operating revenue | $14.82B | $14.66B | $10.81B | $11.64B | — | +1.1% |
| Cost of revenue | $11.03B | $10.36B | $8.41B | $9.12B | — | +6.5% |
| Gross profit | $3.78B | $4.30B | $2.40B | $2.52B | — | -11.9% |
| Selling, general & admin | — | $780.71M | $637.08M | $628.64M | $644.43M | — |
| Total operating expense | $3.01B | $2.74B | $1.51B | $1.47B | — | +10.0% |
| Operating income | $768.98M | $1.56B | $898.36M | $1.05B | — | -50.6% |
| Net interest income | -$403.25M | -$380.85M | -$329.82M | -$54.29M | — | -5.9% |
| Pre-tax income | $539.50M | $1.35B | $589.09M | $949.75M | — | -60.2% |
| Tax provision | $157.36M | $322.95M | $183.37M | $255.15M | — | -51.3% |
| Net income | $382.13M | $1.03B | $405.72M | $694.60M | — | -62.9% |
| Net income to common | $382.13M | $1.03B | $405.72M | $694.60M | — | -62.9% |
| Basic EPS | 14.50 | 40.74 | 18.15 | 31.82 | — | -64.4% |
| Diluted EPS | 14.48 | 39.89 | 18.15 | 31.82 | — | -63.7% |
| EBIT | $942.75M | $1.74B | $1.03B | $1.10B | — | -45.7% |
| EBITDA | $1.59B | $2.28B | $1.51B | $1.40B | — | -30.4% |
| Basic shares | 26.35M | 25.31M | 22.36M | 21.83M | — | +4.1% |
| Diluted shares | 26.39M | 25.85M | 22.36M | 21.83M | — | +2.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.20B | $1.16B | $434.13M | $42.67M | — | +3.1% |
| Cash & short-term investments | $1.37B | $1.36B | $1.74B | $530.75M | — | +0.1% |
| Accounts receivable | $1.98B | $1.72B | $1.38B | $1.15B | — | +15.3% |
| Inventory | $2.98B | $3.55B | $3.01B | $2.80B | — | -16.3% |
| Total current assets | $8.21B | $8.46B | $7.26B | $5.26B | — | -2.9% |
| Property, plant & equipment | $11.07B | $10.32B | $8.76B | $7.73B | — | +7.2% |
| Goodwill & intangibles | $12.13M | $8.42M | $3.68M | $6.35M | — | +44.1% |
| Total assets | $20.03B | $19.34B | $16.25B | $13.23B | — | +3.6% |
| Total current liabilities | $3.14B | $3.36B | $1.56B | $3.32B | — | -6.7% |
| Current debt | $1.57B | $1.88B | $274.76M | $1.94B | — | -16.5% |
| Long-term debt | $3.39B | $3.68B | $3.71B | $3.12B | — | -8.0% |
| Total debt | $4.96B | $5.56B | $3.99B | $5.05B | — | -10.9% |
| Total liabilities | $7.28B | $7.84B | $5.72B | $6.85B | — | -7.1% |
| Retained earnings | — | $5.94B | $5.06B | $4.69B | $4.04B | — |
| Shareholder equity | $12.76B | $11.51B | $10.52B | $6.38B | — | +10.9% |
| Working capital | $5.08B | $5.10B | $5.71B | $1.94B | — | -0.4% |
| Net tangible assets | $12.74B | $11.50B | $10.52B | $6.37B | — | +10.8% |
| Shares issued | 26.75M | 25.46M | 25.35M | 21.83M | — | +5.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $539.50M | $1.35B | $589.09M | $949.75M | -60.2% |
| Depreciation & amortisation | $648.12M | $549.69M | $486.82M | $291.51M | +17.9% |
| Stock-based compensation | $0 | $20.21M | $1.49M | $0 | -100.0% |
| Change in working capital | $447.69M | -$1.46B | -$778.25M | -$834.99M | +130.7% |
| Operating cash flow | $1.71B | $412.38M | $434.82M | $202.49M | +313.9% |
| Capital expenditure | -$1.76B | -$2.08B | -$1.57B | -$2.05B | +15.4% |
| Investing cash flow | -$1.58B | -$1.25B | -$2.27B | -$1.66B | -26.2% |
| Share buybacks | -$41.67M | $0 | $0 | -$11.87M | — |
| Dividends paid | -$80.31M | -$113.89M | -$43.58M | -$43.59M | +29.5% |
| Financing cash flow | -$89.09M | $1.57B | $2.23B | $1.28B | -105.7% |
| Free cash flow | -$56.66M | -$1.67B | -$1.13B | -$1.85B | +96.6% |
| End cash position | $1.20B | $1.16B | $434.13M | $42.67M | +3.1% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $4.24B | $4.24B | $3.57B | $3.63B | $3.37B | -0.1% |
| Operating revenue | $4.24B | $4.24B | $3.57B | $3.63B | $3.37B | -0.1% |
| Cost of revenue | $3.02B | $3.06B | $2.65B | $2.84B | $2.48B | -1.2% |
| Gross profit | $1.21B | $1.18B | $919.78M | $789.89M | $892.92M | +2.8% |
| Total operating expense | $788.38M | $828.25M | $776.61M | $724.10M | $684.81M | -4.8% |
| Operating income | $424.33M | $351.92M | $143.17M | $65.79M | $208.10M | +20.6% |
| Net interest income | -$88.73M | -$87.94M | -$103.96M | -$112.93M | -$98.41M | -0.9% |
| Pre-tax income | $370.95M | $308.81M | $81.56M | $5.94M | $143.18M | +20.1% |
| Tax provision | $80.60M | $76.70M | $34.08M | $10.94M | $35.65M | +5.1% |
| Net income | $290.35M | $232.11M | $47.48M | -$5.00M | $107.54M | +25.1% |
| Net income to common | $290.35M | $232.11M | $47.48M | -$5.00M | $107.54M | +25.1% |
| Basic EPS | 10.86 | 8.68 | 1.77 | -0.28 | 4.23 | +25.1% |
| Diluted EPS | 10.86 | 8.68 | 1.77 | -0.28 | 4.16 | +25.1% |
| EBIT | $459.67M | $396.75M | $185.52M | $118.88M | $241.60M | +15.9% |
| EBITDA | $633.10M | $568.36M | $349.61M | $276.27M | $396.64M | +11.4% |
| Basic shares | 26.74M | 26.74M | 26.83M | 26.75M | 25.42M | -0.0% |
| Diluted shares | 26.74M | 26.74M | 26.83M | 26.75M | 25.85M | -0.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.20B | $417.93M | $1.16B | +186.5% |
| Cash & short-term investments | $1.37B | $1.13B | $1.36B | +21.3% |
| Accounts receivable | $1.98B | $1.80B | $1.72B | +10.1% |
| Inventory | $2.98B | $3.56B | $3.55B | -16.3% |
| Total current assets | $8.21B | $8.49B | $8.46B | -3.2% |
| Property, plant & equipment | $11.07B | $10.19B | $10.32B | +8.6% |
| Goodwill & intangibles | $12.13M | $13.35M | $8.42M | -9.1% |
| Total assets | $20.03B | $20.34B | $19.34B | -1.5% |
| Total current liabilities | $3.14B | $3.39B | $3.36B | -7.5% |
| Current debt | $1.57B | $1.92B | $1.88B | -18.5% |
| Long-term debt | $3.39B | $3.53B | $3.68B | -4.0% |
| Total debt | $4.96B | $5.45B | $5.56B | -9.1% |
| Total liabilities | $7.28B | $7.72B | $7.84B | -5.7% |
| Retained earnings | — | — | $5.94B | — |
| Shareholder equity | $12.76B | $12.62B | $11.51B | +1.1% |
| Working capital | $5.08B | $5.10B | $5.10B | -0.4% |
| Net tangible assets | $12.74B | $12.61B | $11.50B | +1.1% |
| Shares issued | 26.75M | 26.80M | 25.46M | -0.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.