G1FI34.SA
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on G1FI34.SA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $8.75B | $5.20B | $4.50B | $4.29B | +68.2% |
| Operating revenue | $8.75B | $5.20B | $4.50B | $4.29B | +68.2% |
| Cost of revenue | $3.91B | $2.99B | $2.86B | $2.72B | +30.8% |
| Gross profit | $4.84B | $2.21B | $1.64B | $1.57B | +118.9% |
| Selling, general & admin | $68.60M | $18.90M | $64.90M | $35.90M | +263.0% |
| Total operating expense | $433.10M | $117.00M | $170.20M | $132.20M | +270.2% |
| Operating income | $4.41B | $2.09B | $1.47B | $1.44B | +110.5% |
| Net interest income | -$67.40M | -$21.80M | -$38.30M | -$59.30M | -209.2% |
| Pre-tax income | $5.29B | $1.99B | $1.21B | $1.15B | +166.4% |
| Tax provision | $1.65B | $697.10M | $465.10M | $442.10M | +136.6% |
| Net income | $3.57B | $1.25B | $703.30M | $711.00M | +186.5% |
| Net income to common | $3.57B | $1.25B | $703.30M | $711.00M | +186.5% |
| Basic EPS | 2.00 | 0.70 | 0.40 | 0.40 | +187.1% |
| Diluted EPS | 1.97 | 0.69 | 0.39 | 0.39 | +185.5% |
| EBIT | $5.42B | $2.04B | $1.27B | $1.22B | +165.7% |
| EBITDA | $6.34B | $2.67B | $2.07B | $2.07B | +137.7% |
| Basic shares | 1.79B | 1.79B | 1.79B | 1.78B | +0.0% |
| Diluted shares | 1.79B | 1.79B | 1.79B | 1.79B | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.78B | $860.20M | $648.70M | $769.40M | +106.8% |
| Cash & short-term investments | $1.78B | $860.20M | $648.70M | $769.40M | +106.8% |
| Accounts receivable | $144.10M | $152.70M | $68.70M | $55.80M | -5.6% |
| Inventory | $782.60M | $699.30M | $827.90M | $759.00M | +11.9% |
| Total current assets | $3.05B | $1.95B | $1.89B | $1.80B | +56.5% |
| Property, plant & equipment | $11.34B | $7.30B | $5.07B | $4.82B | +55.3% |
| Total assets | $15.23B | $10.14B | $8.23B | $7.34B | +50.1% |
| Total current liabilities | $1.70B | $1.71B | $1.51B | $785.40M | -0.6% |
| Current debt | $178.70M | $719.10M | $583.10M | — | -75.1% |
| Long-term debt | $2.56B | $1.78B | $653.40M | $1.08B | +44.1% |
| Total debt | $3.22B | $2.95B | $1.67B | $1.47B | +9.3% |
| Total liabilities | $6.55B | $4.78B | $3.61B | $3.00B | +37.2% |
| Retained earnings | $6.68B | $3.86B | $2.96B | $2.63B | +73.1% |
| Shareholder equity | $8.43B | $5.20B | $4.48B | $4.21B | +62.1% |
| Working capital | $1.35B | $237.40M | $381.90M | $1.02B | +468.0% |
| Net tangible assets | $8.43B | $5.20B | $4.48B | $4.21B | +62.1% |
| Shares issued | 895.02M | 895.02M | 893.54M | 891.38M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $3.65B | $1.29B | $745.20M | $708.70M | +182.5% |
| Depreciation & amortisation | $920.40M | $627.40M | $795.30M | $844.30M | +46.7% |
| Stock-based compensation | $25.40M | $4.40M | $9.10M | $6.90M | +477.3% |
| Change in working capital | $187.40M | $13.90M | -$199.10M | -$134.20M | +1,248.2% |
| Operating cash flow | $3.77B | $1.61B | $1.19B | $1.38B | +134.7% |
| Capital expenditure | -$1.40B | -$1.18B | -$1.05B | -$1.07B | -18.2% |
| Investing cash flow | -$2.77B | -$2.59B | -$1.37B | -$1.07B | -6.8% |
| Share buybacks | -$36.30M | $0 | $0 | — | — |
| Financing cash flow | -$173.30M | $1.21B | $82.40M | -$56.90M | -114.3% |
| Free cash flow | $2.37B | $423.60M | $138.10M | $309.90M | +460.4% |
| End cash position | $1.78B | $860.20M | $648.70M | $769.40M | +106.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.78B | $1.07B | $860.20M | +66.8% |
| Cash & short-term investments | $1.78B | $1.07B | $860.20M | +66.8% |
| Accounts receivable | $144.10M | — | $152.70M | — |
| Inventory | $782.60M | — | $699.30M | — |
| Total current assets | $3.05B | $2.08B | $1.95B | +46.4% |
| Property, plant & equipment | $11.34B | $7.94B | $7.30B | +42.8% |
| Total assets | $15.23B | $10.86B | $10.14B | +40.2% |
| Total current liabilities | $1.70B | $1.10B | $1.71B | +54.0% |
| Current debt | $178.70M | — | $719.10M | — |
| Long-term debt | $2.56B | $2.12B | $1.78B | +20.7% |
| Total debt | $3.22B | $2.55B | $2.95B | +26.1% |
| Total liabilities | $6.55B | $4.61B | $4.78B | +42.1% |
| Retained earnings | $6.68B | $4.54B | $3.86B | +47.1% |
| Shareholder equity | $8.43B | $6.08B | $5.20B | +38.6% |
| Working capital | $1.35B | $978.10M | $237.40M | +37.9% |
| Net tangible assets | $8.43B | $6.08B | $5.20B | +38.6% |
| Shares issued | 895.02M | 895.02M | 895.02M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.