FWRY.CA
FWRY.CA,0P0001I4AL,17405508
EGXEGPEQUITY
DELAYED
Last price
6.82
▲ 0.07 (1.04%)
MARKET · —
Price
Chart style
Interval
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Overlays
Session levels
Lower pane
Tool
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
—
Prev close
6.75
Day high
—
Day low
—
Volume
—
Market cap
—
P/E (TTM)
—
52W range
12.80 – 21.66
Trailing performance
Returnvs SPY
1W
+1.05%
+2.4%
1M
-0.57%
-4.3%
3M
-0.21%
-3.3%
6M
-4.90%
-16.0%
YTD
+19.17%
+6.9%
1Y
+45.53%
+25.5%
3Y
+246.75%
+172.6%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on FWRY.CA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $8.65B | $5.51B | $3.27B | $2.28B | +57.0% |
| Operating revenue | $8.65B | $5.51B | $3.27B | $2.28B | +57.0% |
| Cost of revenue | $2.69B | $1.89B | $1.21B | $918.11M | +42.5% |
| Gross profit | $5.96B | $3.62B | $2.06B | $1.36B | +64.5% |
| Selling, general & admin | $822.96M | $609.93M | $427.33M | $311.92M | +34.9% |
| Total operating expense | $2.57B | $1.92B | $1.41B | $1.08B | +34.0% |
| Operating income | $3.39B | $1.70B | $651.78M | $281.26M | +98.9% |
| Net interest income | $935.62M | $634.71M | $424.20M | $168.95M | +47.4% |
| Pre-tax income | $4.06B | $2.30B | $1.09B | $444.54M | +76.3% |
| Tax provision | $956.59M | $552.16M | $278.65M | $117.49M | +73.2% |
| Net income | $2.89B | $1.61B | $715.34M | $240.05M | +79.8% |
| Net income to common | $2.52B | $1.38B | $617.60M | $211.61M | +82.2% |
| Basic EPS | 0.74 | 0.41 | 0.18 | 0.08 | +80.5% |
| Diluted EPS | 0.74 | 0.41 | 0.18 | 0.08 | +80.5% |
| EBIT | $4.14B | $2.34B | $1.12B | $475.12M | +76.9% |
| EBITDA | $4.83B | $2.76B | $1.40B | $684.05M | +74.8% |
| Basic shares | 3.41B | 3.41B | 3.41B | 2.58B | 0.0% |
| Diluted shares | 3.41B | 3.41B | 3.41B | 2.62B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $5.94B | $4.27B | $2.76B | $2.21B | +39.2% |
| Cash & short-term investments | $9.73B | $6.51B | $5.12B | $3.71B | +49.4% |
| Accounts receivable | $423.07M | $72.39M | $40.90M | $39.60M | +484.4% |
| Inventory | $42.88M | $9.65M | $8.42M | $3.20M | +344.4% |
| Total current assets | $16.45B | $9.88B | $7.00B | $5.00B | +66.6% |
| Property, plant & equipment | $1.94B | $1.53B | $948.69M | $748.91M | +27.4% |
| Goodwill & intangibles | $1.58B | $947.19M | $639.01M | $410.93M | +66.8% |
| Total assets | $21.34B | $13.26B | $8.97B | $6.42B | +61.0% |
| Total current liabilities | $12.21B | $7.49B | $5.21B | $3.68B | +63.1% |
| Current debt | $2.89B | $1.17B | $521.77M | $503.77M | +148.0% |
| Long-term debt | $739.76M | $381.16M | $147.54M | $24.92M | +94.1% |
| Total debt | $3.95B | $1.76B | $813.83M | $654.80M | +124.5% |
| Total liabilities | $13.27B | $8.09B | $5.50B | $3.83B | +64.0% |
| Retained earnings | $5.76B | $3.04B | $1.40B | $610.81M | +89.4% |
| Shareholder equity | $7.73B | $4.95B | $3.32B | $2.48B | +56.3% |
| Working capital | $4.24B | $2.39B | $1.78B | $1.32B | +77.7% |
| Net tangible assets | $6.15B | $4.00B | $2.68B | $2.07B | +53.8% |
| Shares issued | 3.41B | 3.41B | 3.41B | 3.31B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $4.06B | $2.30B | $1.09B | $444.54M | +76.3% |
| Depreciation & amortisation | $697.00M | $425.84M | $281.64M | $208.93M | +63.7% |
| Stock-based compensation | $40.38M | $80.72M | $105.99M | $99.12M | -50.0% |
| Change in working capital | -$1.65B | -$815.01M | $676.50M | $648.94M | -102.7% |
| Operating cash flow | $2.99B | $1.87B | $2.00B | $1.31B | +60.0% |
| Capital expenditure | -$1.56B | -$1.22B | -$672.56M | -$466.46M | -28.0% |
| Investing cash flow | -$3.17B | -$1.56B | -$1.09B | -$238.03M | -103.2% |
| Dividends paid | -$334.09M | -$183.20M | -$95.60M | -$74.44M | -82.4% |
| Financing cash flow | $1.68B | $636.39M | $11.27M | $540.22M | +164.6% |
| Free cash flow | $1.44B | $654.73M | $1.33B | $844.91M | +119.6% |
| End cash position | $6.18B | $4.69B | $3.71B | $2.78B | +31.8% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.41B | $2.59B | $2.29B | $1.97B | $1.79B | -7.0% |
| Operating revenue | $2.41B | $2.59B | $2.29B | $1.97B | $1.79B | -7.0% |
| Cost of revenue | $790.92M | $800.56M | $692.64M | $617.96M | $580.48M | -1.2% |
| Gross profit | $1.62B | $1.79B | $1.60B | $1.35B | $1.21B | -9.6% |
| Selling, general & admin | $685.79M | -$897.92M | $624.99M | $563.84M | $532.06M | +176.4% |
| Total operating expense | $723.25M | $730.53M | $662.93M | $594.16M | $569.61M | -1.0% |
| Operating income | $896.57M | $1.06B | $938.39M | $758.59M | $644.68M | -15.5% |
| Net interest income | $284.88M | $255.40M | $222.44M | $207.61M | $250.16M | +11.5% |
| Pre-tax income | $1.06B | $1.21B | $1.08B | $910.39M | $856.24M | -12.1% |
| Tax provision | $268.97M | $281.26M | $243.73M | $217.02M | $214.57M | -4.4% |
| Net income | $749.34M | $853.61M | $778.62M | $651.59M | $605.38M | -12.2% |
| Net income to common | $749.34M | $481.95M | $778.62M | $651.59M | $605.38M | +55.5% |
| Basic EPS | 0.22 | 0.25 | 0.23 | 0.19 | 0.18 | -12.2% |
| Diluted EPS | 0.22 | 0.25 | 0.23 | 0.19 | 0.18 | -12.2% |
| EBIT | $1.09B | $1.21B | $1.11B | $936.11M | $877.31M | -9.7% |
| EBITDA | $1.29B | $1.41B | $1.30B | $1.11B | $1.02B | -8.1% |
| Basic shares | 3.41B | 3.41B | 3.41B | — | 3.41B | 0.0% |
| Diluted shares | 3.41B | 3.41B | 3.41B | — | 3.41B | 0.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $6.12B | $5.94B | $4.98B | $4.18B | $8.79B | +3.0% |
| Cash & short-term investments | $10.66B | $9.73B | $8.52B | $7.16B | $11.88B | +9.6% |
| Accounts receivable | $213.73M | $423.07M | $159.06M | $120.76M | $96.55M | -49.5% |
| Inventory | $27.47M | $42.88M | $33.94M | $33.06M | $46.70M | -35.9% |
| Total current assets | $17.78B | $16.45B | $13.77B | $11.27B | $16.30B | +8.1% |
| Property, plant & equipment | $1.98B | $1.94B | $2.00B | $2.04B | $1.87B | +1.9% |
| Goodwill & intangibles | $1.59B | $1.58B | $1.47B | $1.33B | $1.14B | +0.4% |
| Total assets | $22.61B | $21.34B | $18.40B | $15.71B | $20.30B | +5.9% |
| Total current liabilities | $12.84B | $12.21B | $10.31B | $8.78B | $14.04B | +5.2% |
| Current debt | $3.47B | $2.89B | $2.43B | $1.46B | $1.32B | +19.8% |
| Long-term debt | $711.98M | $739.76M | $633.59M | $371.70M | $481.67M | -3.8% |
| Total debt | $4.50B | $3.95B | $3.36B | $2.13B | $2.04B | +13.9% |
| Total liabilities | $13.87B | $13.27B | $11.26B | $9.47B | $14.79B | +4.5% |
| Retained earnings | $6.37B | $5.76B | $4.91B | $4.03B | $3.35B | +10.6% |
| Shareholder equity | $8.48B | $7.73B | $6.88B | $6.02B | $5.34B | +9.7% |
| Working capital | $4.94B | $4.24B | $3.45B | $2.48B | $2.26B | +16.4% |
| Net tangible assets | $6.89B | $6.15B | $5.41B | $4.69B | $4.20B | +12.1% |
| Shares issued | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 0.0% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Net income | $1.06B | $1.21B | $1.08B | $910.39M | $856.24M | -12.1% |
| Depreciation & amortisation | $199.32M | $195.76M | $187.38M | $171.26M | $142.59M | +1.8% |
| Stock-based compensation | $4.00M | $4.47M | $8.08M | $13.42M | $14.41M | -10.5% |
| Change in working capital | -$622.32M | -$783.94M | -$903.26M | -$4.99B | $5.03B | +20.6% |
| Operating cash flow | $648.87M | $890.05M | $360.39M | -$4.30B | $6.04B | -27.1% |
| Capital expenditure | -$235.09M | -$222.51M | -$284.13M | -$454.22M | -$596.28M | -5.7% |
| Investing cash flow | -$1.12B | -$754.17M | -$414.36M | -$376.42M | -$1.63B | -48.3% |
| Dividends paid | -$133.82M | $0 | -$13.84M | -$13.03M | -$307.22M | — |
| Financing cash flow | $373.74M | $513.68M | $1.25B | $5.67M | -$84.92M | -27.2% |
| Free cash flow | $413.78M | $667.54M | $76.25M | -$4.75B | $5.45B | -38.0% |
| End cash position | $6.12B | $6.18B | $5.53B | $4.34B | $9.02B | -1.1% |
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
19.07
-64.24% from price
SMA 20
19.07
+0.73% from price
SMA 50
18.93
+1.46% from price
SMA 100
19.18
-64.45% from price
SMA 200
17.95
+7.00% from price
EMA 12
19.09
-64.28% from price
EMA 26
19.08
-64.25% from price
EMA 50
19.07
-64.24% from price
RSI (14)
53.0
Neutral
MACD (12,26,9)
0.02
Hist 0.00
ATR (14)
0.32
1.67% of price
Realised vol 30D
19.0%
Annualised
Bollinger upper
19.42
20, 2σ
Bollinger lower
18.72
20, 2σ
50 / 200 cross
Golden
18.93 vs 17.95
Trend bias
Above 200
+7.00%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
0.12
Less volatile than market
Correlation to SPY
0.05
Largely independent
Realised vol 30D
19.0%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-18.9%
Peak to trough
Max drawdown 5Y
-69.1%
Peak to trough
ATR 14
0.32
1.67% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
Analysis-China's property crisis grinds on after Evergrande sentencing
Reuters · 6m ago
Why sovereign AI should reinforce rather than undermine the AI capex cycle?
Investing.com · 11m ago
Amazon's highly rated $35 7-piece comforter set comes with every bedding essential you need
TheStreet · 12m ago
Appointment of Non-Executive Directors
GlobeNewswire · 12m ago
Ex-deputy convicted in Sonya Massey killing dies in prison
USA TODAY · 13m ago
Is Johnson & Johnson’s $5.5 Billion Talc Settlement a Buy Signal, or Is the Legal Risk Far From Over?
Insider Monkey · 14m ago
Novotech Strengthens Presence in Japan with Opening of Tokyo Office
Business Wire · 14m ago
Inspira Enterprise Expands into Australia to Accelerate AI-Driven Cybersecurity and Digital Resilience Across Enterprises
PR Newswire · 15m ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.