FUNFF
Price
Insider net activity
Insider transactions
| Date | Insider | Action | Shares | Value | Held |
|---|---|---|---|---|---|
| Dec 31, 25 | Davey (Matthew Stuart) 10% Security Holder of Issuer |
BUY | 265.17M | $1.06M | Indirect |
| Dec 31, 25 | Moore (Graeme) Senior Officer of Issuer |
BUY | 1.80M | $7.19K | Direct |
What this is, and what it is not
These are SEC Form 4 filings — officers, directors and 10% owners reporting their own trades in the company's stock. Filing is due within two business days of the transaction, so this lags reality by days, and the provider adds its own lag on top.
A sale is not automatically bearish. Executives sell on scheduled 10b5-1 plans, to cover tax on vesting equity, and to diversify. Purchases with cash are generally the more informative signal, and they are far rarer.
This does not include congressional or senate trading. That comes from STOCK Act disclosures filed with the Senate eFD system and the House Clerk, which this data source does not carry.
Officer and director trades in their own stock, straight from Form 4 filings.
Insider holders
| Name | Relation | Shares held | Latest |
|---|---|---|---|
Davey (Matthew Stuart) |
10% Security Holder of Issuer | — | Acquisition or disposition carried out privately |
Moore (Graeme) |
Senior Officer of Issuer | 2.38M | Acquisition or disposition carried out privately |
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Total revenue | $23.72M | $23.02M | $5.60M | +3.0% |
| Operating revenue | $23.72M | $23.02M | $5.60M | +3.0% |
| Cost of revenue | $8.84M | $10.19M | $2.72M | -13.3% |
| Gross profit | $14.88M | $12.83M | $2.88M | +16.0% |
| Selling, general & admin | $17.87M | $20.38M | $15.14M | -12.3% |
| Total operating expense | $37.73M | $40.54M | $19.12M | -6.9% |
| Operating income | -$22.85M | -$27.72M | -$16.24M | +17.5% |
| Net interest income | -$2.23M | -$12.25M | -$1.31M | +81.8% |
| Pre-tax income | -$22.50M | -$39.93M | -$17.73M | +43.7% |
| Tax provision | -$4.24M | $1.11M | -$685.00K | -480.3% |
| Net income | -$16.70M | -$61.27M | -$17.05M | +72.8% |
| Net income to common | -$16.70M | -$61.27M | -$17.05M | +72.8% |
| Basic EPS | -0.05 | -0.20 | -0.08 | +75.0% |
| Diluted EPS | -0.05 | -0.20 | -0.08 | +75.0% |
| EBIT | -$21.76M | -$39.69M | -$17.71M | +45.2% |
| EBITDA | -$1.62M | -$18.42M | -$13.74M | +91.2% |
| Basic shares | 349.79M | 309.64M | 200.12M | +13.0% |
| Diluted shares | 349.79M | 309.64M | 200.12M | +13.0% |
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.23M | $2.91M | $13.97M | -23.6% |
| Cash & short-term investments | $2.23M | $2.91M | $14.89M | -23.6% |
| Accounts receivable | $4.08M | $4.21M | $6.53M | -3.0% |
| Total current assets | $8.73M | $8.88M | $22.32M | -1.7% |
| Property, plant & equipment | $174.00K | $426.00K | $168.00K | -59.2% |
| Goodwill & intangibles | $42.44M | $68.09M | $155.35M | -37.7% |
| Total assets | $57.42M | $77.45M | $177.94M | -25.9% |
| Total current liabilities | $25.01M | $25.17M | $29.55M | -0.6% |
| Current debt | $2.72M | $8.23M | — | -67.0% |
| Total debt | $2.89M | $8.57M | $110.00K | -66.3% |
| Total liabilities | $27.25M | $34.47M | $94.66M | -21.0% |
| Retained earnings | -$115.24M | -$98.54M | -$37.27M | -16.9% |
| Shareholder equity | $30.18M | $42.98M | $83.28M | -29.8% |
| Working capital | -$16.29M | -$16.29M | -$7.24M | +0.0% |
| Net tangible assets | -$12.26M | -$25.10M | -$72.07M | +51.2% |
| Shares issued | 357.70M | 319.38M | 282.75M | +12.0% |
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Net income | -$16.70M | -$61.27M | -$17.05M | +72.8% |
| Depreciation & amortisation | $20.14M | $21.28M | $3.98M | -5.3% |
| Stock-based compensation | $1.81M | $6.69M | $2.25M | -73.0% |
| Change in working capital | $3.15M | $3.16M | $3.07M | -0.5% |
| Operating cash flow | -$3.03M | -$6.73M | -$8.16M | +54.9% |
| Capital expenditure | -$4.00K | -$70.00K | -$76.00K | +94.3% |
| Investing cash flow | $6.00M | -$11.89M | -$76.00K | +150.5% |
| Share buybacks | -$25.00K | -$59.00K | $0 | +57.6% |
| Dividends paid | $0 | $0 | $0 | — |
| Financing cash flow | -$3.46M | $7.42M | $17.70M | -146.6% |
| Free cash flow | -$3.04M | -$6.80M | -$8.23M | +55.3% |
| End cash position | $2.23M | $2.91M | $13.97M | -23.6% |
Earnings
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | — | — | $0 | — |
| Next quarter | — | — | $0 | — |
| Current year | — | — | $0 | — |
| Next year | — | — | $0 | — |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
SEC filings
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.