Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on FTRCF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$8.35M $7.39M $5.91M $5.34M
+13.0%
Operating revenue
$8.08M $7.19M $5.62M $4.99M
+12.5%
Cost of revenue
$838.22K $719.00K $637.29K $590.54K
+16.6%
Gross profit
$7.51M $6.67M $5.27M $4.75M
+12.6%
Selling, general & admin
$9.12M $7.05M $6.75M $13.93M
+29.4%
Total operating expense
$11.12M $8.34M $8.27M $14.78M
+33.5%
Operating income
-$3.62M -$1.67M -$2.99M -$10.02M
-117.0%
Net interest income
-$1.02M -$468.83K -$224.56K -$41.71K
-117.8%
Pre-tax income
-$6.89M -$2.13M -$3.49M -$11.43M
-222.6%
Net income
-$6.89M -$2.13M -$3.49M -$11.43M
-222.6%
Net income to common
-$6.89M -$2.13M -$3.49M -$11.43M
-222.6%
Basic EPS
-0.17 -0.17 -0.29 -0.98
+1.4%
Diluted EPS
-0.17 -0.17 -0.29 -0.98
+1.4%
EBIT
-$5.42M -$1.67M -$3.26M -$11.39M
-225.2%
EBITDA
-$4.87M -$1.41M -$3.04M -$11.23M
-245.5%
Basic shares
40.40M 12.72M 12.65M 11.84M
+217.6%
Diluted shares
40.40M 12.72M 12.65M 11.84M
+217.6%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$2.19M $719.58K $692.12K $803.15K
+204.3%
Cash & short-term investments
$2.19M $719.58K $692.12K $803.15K
+204.3%
Accounts receivable
$849.37K $732.98K $547.41K $1.03M
+15.9%
Total current assets
$5.06M $3.18M $1.85M $2.25M
+59.0%
Property, plant & equipment
$12.55K $19.40K $27.36K $15.13K
-35.3%
Goodwill & intangibles
$6.53M $687.62K $495.71K $344.14K
+849.4%
Total assets
$13.14M $5.00M $4.21M $3.78M
+162.5%
Total current liabilities
$8.81M $8.62M $6.27M $4.30M
+2.2%
Current debt
$501.35K $2.03M $25.16K $18.72K
-75.3%
Long-term debt
$352.97K $1.69M $1.40M $634.04K
-79.1%
Total debt
$854.32K $3.72M $1.42M $652.75K
-77.0%
Total liabilities
$12.13M $12.87M $10.23M $7.92M
-5.8%
Retained earnings
-$32.00M -$25.11M -$22.98M -$19.49M
-27.4%
Shareholder equity
$1.01M -$7.87M -$6.02M -$4.13M
+112.8%
Working capital
-$3.75M -$5.44M -$4.43M -$2.05M
+31.0%
Net tangible assets
-$5.52M -$8.56M -$6.52M -$4.48M
+35.5%
Shares issued
101.96M 12.72M 12.72M 12.36M
+701.5%
Line item 2025 2024 2023 2022 YoY
Net income
-$6.89M -$2.13M -$3.49M -$11.43M
-222.6%
Depreciation & amortisation
$546.23K $256.35K $219.01K $158.57K
+113.1%
Stock-based compensation
$536.74K $306.13K $550.40K $5.43M
+75.3%
Change in working capital
-$581.43K -$1.14M $2.11M $2.27M
+48.8%
Operating cash flow
-$2.93M -$2.38M -$381.75K -$1.44M
-23.2%
Capital expenditure
-$618.11K -$425.41K -$370.58K -$119.13K
-45.3%
Investing cash flow
$731.17K $344.50K -$1.01M -$853.60K
+112.2%
Dividends paid
$0 $0 $0 $0
—
Financing cash flow
$3.60M $2.14M $1.43M $2.93M
+68.3%
Free cash flow
-$3.55M -$2.81M -$752.32K -$1.56M
-26.5%
End cash position
$2.19M $719.58K $692.12K $803.15K
+204.3%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Total revenue
$1.62M $1.99M $1.92M $2.09M $2.15M —
-18.5%
Operating revenue
$1.57M $1.94M $1.88M $2.04M $2.07M —
-19.4%
Cost of revenue
$243.46K $247.04K $218.70K $194.93K $255.76K —
-1.4%
Gross profit
$1.38M $1.74M $1.70M $1.89M $1.89M —
-21.0%
Selling, general & admin
$3.31M $3.54M $3.23M $2.94M $2.50M —
-6.6%
Total operating expense
$4.06M $4.38M $3.83M $3.63M $3.09M —
-7.3%
Operating income
-$2.68M -$2.64M -$2.13M -$1.73M -$1.20M —
-1.6%
Net interest income
$32.27K $164.76K $145.12K -$250.01K -$377.94K —
-80.4%
Pre-tax income
-$2.64M -$5.32M -$2.09M -$4.04M -$1.65M —
+50.4%
Net income
-$2.64M -$5.32M -$2.09M -$4.04M -$1.65M —
+50.4%
Net income to common
-$2.64M -$5.32M -$2.09M -$4.04M -$1.65M —
+50.4%
Basic EPS
-0.02 — -0.02 — -0.06 -0.03
—
Diluted EPS
-0.02 — -0.02 — -0.06 -0.03
—
EBIT
-$2.60M -$5.27M -$1.96M -$3.68M -$1.16M —
+50.8%
EBITDA
-$2.26M -$4.96M -$1.68M -$3.29M -$1.10M —
+54.4%
Basic shares
125.36M — 106.19M — 38.57M 19.48M
—
Diluted shares
125.36M — 106.19M — 38.57M 19.48M
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$282.88K $1.93M $4.03M $2.19M $598.79K —
-85.3%
Cash & short-term investments
$282.88K $1.93M $4.03M $2.19M $598.79K —
-85.3%
Accounts receivable
$584.41K $623.88K $727.49K $849.37K $1.00M —
-6.3%
Total current assets
$2.08M $4.22M $7.44M $5.06M $4.99M —
-50.9%
Property, plant & equipment
$21.61K $19.28K $9.30K $12.55K $15.55K —
+12.1%
Goodwill & intangibles
$7.96M $8.01M $7.83M $6.53M $6.69M —
-0.7%
Total assets
$10.42M $12.59M $16.83M $13.14M $11.82M —
-17.2%
Total current liabilities
$8.39M $8.18M $8.34M $8.81M $9.43M —
+2.5%
Current debt
$333.34K $283.34K $233.34K $501.35K $950.17K —
+17.6%
Long-term debt
$279.47K $303.30K $327.50K $352.97K $630.06K —
-7.9%
Total debt
$612.81K $586.64K $560.83K $854.32K $1.58M —
+4.5%
Total liabilities
$11.41M $11.36M $11.55M $12.13M $13.17M —
+0.4%
Retained earnings
-$42.06M -$39.42M -$34.09M -$32.00M -$27.96M —
-6.7%
Shareholder equity
-$991.42K $1.23M $5.28M $1.01M -$1.35M —
-180.8%
Working capital
-$6.32M -$3.96M -$903.63K -$3.75M -$4.44M —
-59.5%
Net tangible assets
-$8.95M -$6.79M -$2.55M -$5.52M -$8.04M —
-31.9%
Shares issued
125.36M — 122.96M 101.96M 66.93M 23.08M
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$2.64M -$5.32M -$2.09M -$4.04M -$1.65M —
+50.4%
Depreciation & amortisation
$334.84K $313.14K $276.90K $384.85K $59.05K —
+6.9%
Stock-based compensation
$546.81K $601.91K $506.96K $462.54K $17.36K —
-9.2%
Change in working capital
$441.95K -$400.40K -$562.60K -$977.36K $485.19K —
+210.4%
Operating cash flow
-$1.30M -$1.91M -$1.74M -$1.87M -$599.98K —
+32.0%
Capital expenditure
-$269.98K -$718.30K -$1.36M -$314.13K -$139.92K —
+62.4%
Investing cash flow
-$209.60K -$935.30K -$1.47M -$259.19K $620.40K —
+77.6%
Dividends paid
— $0 $0 $0 $0 $0
—
Financing cash flow
$0 $614.77K $5.23M $3.33M $263.48K —
-100.0%
Free cash flow
-$1.57M -$2.63M -$3.10M -$2.18M -$739.90K —
+40.3%
End cash position
$282.88K $1.93M $4.03M $2.19M $598.79K —
-85.3%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.11
-7.20% from price
SMA 20
0.12
-9.31% from price
SMA 50
0.13
-17.16% from price
SMA 100
0.15
-28.38% from price
SMA 200
0.17
-38.29% from price
EMA 12
0.11
-7.30% from price
EMA 26
0.12
-11.65% from price
EMA 50
0.13
-17.81% from price
MACD (12,26,9)
-0.01
Hist -0.00
ATR (14)
0.01
5.84% of price
Realised vol 30D
81.3%
Annualised
Bollinger upper
0.13
20, 2σ
Bollinger lower
0.10
20, 2σ
50 / 200 cross
Death
0.13 vs 0.17
Trend bias
Below 200
-38.29%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.10
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.05
Less volatile than market
Correlation to SPY
-0.01
Largely independent
Realised vol 30D
81.3%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-62.6%
Peak to trough
Max drawdown 5Y
-82.0%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines FTRCF · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview