Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on FSTTF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0
—
Cost of revenue
$100.26K $80.72K $11.16K $7.96K
+24.2%
Gross profit
-$100.26K -$80.72K -$11.16K -$7.96K
-24.2%
Research & development
$108.47K $0 $41.29K $0
—
Selling, general & admin
$1.37M $957.15K $784.25K $934.27K
+43.1%
Total operating expense
$1.82M $2.30M $1.95M $1.85M
-21.0%
Operating income
-$1.92M -$2.38M -$1.96M -$1.86M
+19.5%
Net interest income
-$65.52K -$76.78K -$28.92K -$42.68K
+14.7%
Pre-tax income
-$1.96M -$2.30M -$1.98M -$1.92M
+14.5%
Net income
-$1.93M -$2.29M -$1.98M -$1.92M
+15.6%
Net income to common
-$1.93M -$2.29M -$1.98M -$1.92M
+15.6%
Basic EPS
-0.02 -0.03 -0.02 -0.04
+33.3%
Diluted EPS
-0.02 -0.03 -0.02 -0.04
+33.3%
EBIT
-$1.89M -$2.22M -$1.95M -$1.88M
+15.0%
EBITDA
-$1.79M -$2.14M -$1.94M -$1.87M
+16.5%
Basic shares
108.60M 83.31M 79.67M 47.76M
+30.4%
Diluted shares
108.60M 83.31M 79.67M 47.76M
+30.4%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$211.42K $12.60K $193.84K $1.01M
+1,577.7%
Cash & short-term investments
$211.42K $12.60K $193.84K $1.01M
+1,577.7%
Total current assets
$426.91K $144.05K $867.50K $1.13M
+196.4%
Property, plant & equipment
$893.02K $706.01K $706.31K $158.11K
+26.5%
Total assets
$1.47M $988.09K $1.71M $1.47M
+48.5%
Total current liabilities
$937.66K $1.31M $550.23K $401.11K
-28.3%
Current debt
— $887.24K $182.00K $182.00K
—
Long-term debt
$894.20K $1.05M — —
-14.6%
Total debt
$894.20K $1.05M $182.00K $188.89K
-14.6%
Total liabilities
$1.83M $2.35M $550.23K $401.11K
-22.2%
Retained earnings
-$25.51M -$23.73M -$20.46M -$18.50M
-7.5%
Shareholder equity
-$315.72K -$1.34M $1.18M $1.06M
+76.5%
Working capital
-$510.75K -$1.16M $317.27K $730.81K
+56.1%
Net tangible assets
-$315.72K -$1.34M $1.18M $1.06M
+76.5%
Shares issued
115.22M 91.76M 86.32M 69.65M
+25.6%
Line item 2025 2024 2023 2022 YoY
Net income
-$1.96M -$2.30M -$1.98M -$1.92M
+14.5%
Depreciation & amortisation
$100.26K $80.72K $11.07K $7.96K
+24.2%
Stock-based compensation
$444.10K $192.37K $185.94K $156.23K
+130.9%
Change in working capital
-$247.37K $1.09M -$489.73K -$494.41K
-122.8%
Operating cash flow
-$1.60M -$1.02M -$2.25M -$2.19M
-56.8%
Capital expenditure
-$287.26K -$80.41K -$99.44K -$84.42K
-257.3%
Investing cash flow
-$847.05K -$497.73K -$99.44K -$150.13K
-70.2%
Financing cash flow
$2.65M $1.34M $1.54M $3.35M
+97.9%
Free cash flow
-$1.89M -$1.10M -$2.35M -$2.28M
-71.4%
End cash position
$211.42K $12.60K $193.84K $1.01M
+1,577.7%
Line item 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 YoY
Total revenue
$0 $0 $0 $0 $0 —
—
Operating revenue
$0 $0 $0 $0 $0 —
—
Cost of revenue
$28.37K $28.01K $27.94K $34.94K $23.78K —
+1.3%
Gross profit
-$28.37K -$28.01K -$27.94K -$34.94K -$23.78K —
-1.3%
Research & development
$8.00K $895 $13.47K — $0 $0
+793.9%
Selling, general & admin
$139.01K $224.34K $687.60K $404.53K $734.33K —
-38.0%
Total operating expense
$274.74K $691.58K $2.12M $365.13K $811.21K —
-60.3%
Operating income
-$303.11K -$719.59K -$2.15M -$400.07K -$835.00K —
+57.9%
Net interest income
-$8.77K -$345 -$66.97K -$39.88K -$8.33K —
-2,442.0%
Pre-tax income
-$311.88K -$635.00K -$1.93M -$421.81K -$843.32K —
+50.9%
Net income
-$308.39K -$633.68K -$1.92M -$388.28K -$843.32K —
+51.3%
Net income to common
-$308.39K -$633.68K -$1.92M -$388.28K -$843.32K —
+51.3%
Basic EPS
0.00 -0.01 -0.02 — -0.01 0.00
+100.0%
Diluted EPS
0.00 -0.01 -0.02 — -0.01 0.00
+100.0%
EBIT
-$302.48K -$634.17K -$1.86M -$370.81K -$835.00K —
+52.3%
EBITDA
-$274.11K -$606.16K -$1.83M -$335.87K -$811.21K —
+54.8%
Basic shares
123.88M 118.65M 115.85M — 114.99M 98.89M
+4.4%
Diluted shares
123.88M 118.65M 115.85M — 114.99M 98.89M
+4.4%
Line item 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 YoY
Cash & equivalents
$998.57K $96.24K $360.53K $211.42K $561.50K —
+937.6%
Cash & short-term investments
$998.57K $98.69K $362.98K $211.42K $561.50K —
+911.8%
Total current assets
$1.09M $158.46K $530.69K $426.91K $799.83K —
+589.9%
Property, plant & equipment
$844.67K $873.04K $865.08K $893.02K $837.54K —
-3.2%
Total assets
$2.09M $1.18M $1.54M $1.47M $1.78M —
+77.1%
Total current liabilities
$2.67M $3.30M $2.93M $937.66K $1.75M —
-19.1%
Current debt
$922.40K $913.00K $903.60K — $700.24K $700.24K
+1.0%
Long-term debt
— — — $894.20K — —
—
Total debt
$922.40K $913.00K $903.60K $894.20K $700.24K —
+1.0%
Total liabilities
$2.67M $3.30M $2.93M $1.83M $1.75M —
-19.1%
Retained earnings
-$28.73M -$28.21M -$27.43M -$25.51M -$25.19M —
-1.8%
Shareholder equity
-$543.59K -$2.07M -$1.33M -$315.72K $39.55K —
+73.8%
Working capital
-$1.58M -$3.15M -$2.40M -$510.75K -$951.37K —
+49.8%
Net tangible assets
-$543.59K -$2.07M -$1.33M -$315.72K $39.55K —
+73.8%
Shares issued
131.17M 118.69M 118.64M 115.22M 115.22M —
+10.5%
Line item 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 YoY
Net income
-$311.88K -$635.00K -$1.93M -$421.81K -$843.32K
+50.9%
Depreciation & amortisation
$28.37K $28.01K $27.94K $34.94K $23.78K
+1.3%
Stock-based compensation
$0 $34.67K $429.54K $0 $444.10K
-100.0%
Change in working capital
-$694.53K $564.38K $1.37M $86.31K $39.52K
-223.1%
Operating cash flow
-$969.27K -$92.53K -$326.24K -$260.66K -$327.59K
-947.5%
Capital expenditure
— — — -$203.12K -$56.28K
—
Investing cash flow
-$191.75K -$176.76K $0 -$90.42K -$168.98K
-8.5%
Financing cash flow
$2.06M $5.00K $475.35K $1.00K $36.13K
+41,167.0%
Free cash flow
-$969.27K -$128.50K -$326.24K -$463.79K -$524.43K
-654.3%
End cash position
$998.57K $96.24K $360.53K $211.42K $561.50K
+937.6%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.14
+0.96% from price
SMA 20
0.14
-2.11% from price
SMA 50
0.17
-17.14% from price
SMA 100
0.16
-13.24% from price
SMA 200
0.15
-4.06% from price
EMA 12
0.14
-1.02% from price
EMA 26
0.15
-5.72% from price
EMA 50
0.16
-11.05% from price
MACD (12,26,9)
-0.01
Hist 0.00
ATR (14)
0.01
8.55% of price
Realised vol 30D
94.8%
Annualised
Bollinger upper
0.16
20, 2σ
Bollinger lower
0.13
20, 2σ
50 / 200 cross
Golden
0.17 vs 0.15
Trend bias
Below 200
-4.06%
Options chain Account required
Expiry Loading… Spot 0.14
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.01
Less volatile than market
Correlation to SPY
0.00
Largely independent
Realised vol 30D
94.8%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-58.1%
Peak to trough
Max drawdown 5Y
-89.6%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview