FSMK
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FSMK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $38.56M | $34.31M | $33.05M | $42.77M | +12.4% |
| Operating revenue | $38.56M | $34.31M | $33.05M | $42.77M | +12.4% |
| Selling, general & admin | $1.50M | $1.66M | $961.00K | $450.00K | -9.9% |
| Total operating expense | $32.26M | $31.59M | $30.57M | $29.32M | +2.1% |
| Pre-tax income | $5.55M | $2.64M | $1.78M | $13.09M | +110.2% |
| Tax provision | $213.00K | -$552.00K | -$867.00K | $1.57M | +138.6% |
| Net income | $5.34M | $3.19M | $2.65M | $11.51M | +67.2% |
| Net income to common | $5.34M | $3.19M | $2.65M | $11.51M | +67.2% |
| Basic EPS | 2.51 | 1.46 | 1.21 | 5.26 | +71.9% |
| Diluted EPS | 2.51 | 1.46 | 1.21 | 5.26 | +71.9% |
| Basic shares | 2.12M | 2.18M | 2.19M | 2.19M | -2.6% |
| Diluted shares | 2.12M | 2.18M | 2.19M | 2.19M | -2.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $14.62M | $17.98M | $13.35M | $10.69M | — | -18.7% |
| Accounts receivable | — | — | — | $4.81M | $4.57M | — |
| Property, plant & equipment | $26.45M | $21.12M | $17.81M | $15.70M | — | +25.2% |
| Goodwill & intangibles | $339.00K | $339.00K | $339.00K | $389.00K | — | 0.0% |
| Total assets | $1.52B | $1.42B | $1.37B | $1.36B | — | +7.2% |
| Current debt | — | — | — | $61.89M | $15.40M | — |
| Long-term debt | — | — | — | $28.43M | $31.59M | — |
| Total debt | $192.10M | $105.61M | $74.77M | $92.92M | — | +81.9% |
| Total liabilities | $1.41B | $1.32B | $1.27B | $1.26B | — | +6.6% |
| Retained earnings | $114.91M | $113.22M | $113.78M | $116.13M | — | +1.5% |
| Shareholder equity | $108.69M | $93.96M | $101.49M | $101.28M | — | +15.7% |
| Net tangible assets | $108.35M | $93.62M | $101.15M | $100.90M | — | +15.7% |
| Shares issued | 2.12M | 2.20M | 2.20M | 2.20M | — | -3.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $5.34M | $3.19M | $2.65M | $11.51M | +67.2% |
| Depreciation & amortisation | $1.34M | $1.37M | $2.30M | $3.44M | -2.0% |
| Change in working capital | -$307.00K | $1.10M | $1.96M | $43.00K | -128.0% |
| Operating cash flow | $8.50M | $2.18M | $6.63M | $14.49M | +290.0% |
| Capital expenditure | -$7.34M | -$720.00K | -$2.85M | -$1.81M | -918.9% |
| Investing cash flow | -$94.19M | -$34.59M | -$6.13M | -$81.01M | -172.3% |
| Share buybacks | -$615.00K | -$2.47M | -$38.00K | -$7.00K | +75.1% |
| Dividends paid | -$3.65M | -$3.75M | -$3.77M | -$3.75M | +2.8% |
| Financing cash flow | $82.33M | $37.04M | $2.17M | $62.66M | +122.3% |
| Free cash flow | $1.16M | $1.46M | $3.78M | $12.67M | -20.3% |
| End cash position | $14.62M | $17.98M | $13.35M | $10.69M | -18.7% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $11.53M | $11.01M | $10.41M | $9.61M | $8.54M | +4.7% |
| Operating revenue | $11.53M | $11.01M | $10.41M | $9.61M | $8.54M | +4.7% |
| Selling, general & admin | $540.00K | $350.00K | $374.00K | $334.00K | $447.00K | +54.3% |
| Total operating expense | $8.49M | $8.28M | $8.22M | $8.31M | $7.77M | +2.6% |
| Pre-tax income | $2.84M | $2.54M | $1.94M | $1.17M | $647.00K | +12.1% |
| Tax provision | $352.00K | $259.00K | $247.00K | -$1.00K | -$128.00K | +35.9% |
| Net income | $2.49M | $2.28M | $1.69M | $1.17M | $775.00K | +9.4% |
| Net income to common | $2.49M | $2.28M | $1.69M | $1.17M | $775.00K | +9.4% |
| Basic EPS | 1.18 | 1.07 | 0.80 | 0.55 | 0.36 | +10.3% |
| Diluted EPS | 1.18 | 1.07 | 0.80 | 0.55 | 0.36 | +10.3% |
| Basic shares | 2.11M | 2.13M | 2.11M | 2.13M | 2.15M | -0.8% |
| Diluted shares | 2.11M | 2.13M | 2.11M | 2.13M | 2.15M | -0.8% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $19.63M | $15.39M | $14.62M | $24.37M | $24.53M | +27.5% |
| Property, plant & equipment | $25.84M | $26.21M | $26.45M | $20.34M | $20.91M | -1.4% |
| Goodwill & intangibles | $339.00K | $339.00K | $339.00K | $339.00K | $339.00K | 0.0% |
| Total assets | $1.53B | $1.52B | $1.52B | $1.44B | $1.43B | +0.6% |
| Total debt | $228.98M | $209.42M | $192.10M | $150.21M | $135.40M | +9.3% |
| Total liabilities | $1.42B | $1.41B | $1.41B | $1.35B | $1.33B | +0.3% |
| Retained earnings | $117.86M | $116.28M | $114.91M | $113.34M | $113.08M | +1.4% |
| Shareholder equity | $109.90M | $105.85M | $108.69M | $98.32M | $97.39M | +3.8% |
| Net tangible assets | $109.56M | $105.51M | $108.35M | $97.98M | $97.05M | +3.8% |
| Shares issued | 2.12M | 2.12M | 2.12M | 2.12M | 2.14M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.