FRAN.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FRAN.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $142.15M | $139.21M | $121.02M | $69.84M | +2.1% |
| Operating revenue | $142.15M | $139.21M | $121.02M | $69.84M | +2.1% |
| Cost of revenue | $57.39M | $55.89M | $52.79M | $33.90M | +2.7% |
| Gross profit | $84.76M | $83.32M | $68.23M | $35.94M | +1.7% |
| Selling, general & admin | $48.18M | $47.71M | $37.98M | $20.68M | +1.0% |
| Total operating expense | $65.49M | $65.41M | $51.13M | $25.19M | +0.1% |
| Operating income | $19.27M | $17.91M | $17.09M | $10.75M | +7.6% |
| Net interest income | -$5.56M | -$7.38M | -$5.73M | -$235.00K | +24.7% |
| Pre-tax income | $12.72M | $9.21M | $4.96M | $10.04M | +38.2% |
| Tax provision | $3.74M | $1.92M | $1.97M | $1.91M | +94.8% |
| Net income | $8.98M | $7.28M | $2.99M | $8.13M | +23.2% |
| Net income to common | $8.98M | $7.28M | $2.99M | $8.13M | +23.2% |
| Basic EPS | 0.05 | 0.04 | 0.02 | 0.07 | +23.5% |
| Diluted EPS | 0.05 | 0.04 | 0.02 | 0.07 | +24.1% |
| EBIT | $18.28M | $16.58M | $10.69M | $10.27M | +10.2% |
| EBITDA | $34.72M | $32.81M | $23.01M | $14.25M | +5.8% |
| Basic shares | 192.32M | 192.47M | 173.09M | 122.13M | -0.1% |
| Diluted shares | 193.37M | 194.70M | 175.33M | 124.17M | -0.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $15.29M | $12.92M | $12.28M | $10.94M | +18.4% |
| Cash & short-term investments | $15.29M | $12.92M | $12.28M | $10.94M | +18.4% |
| Accounts receivable | $27.83M | $26.66M | $28.34M | $23.48M | +4.4% |
| Inventory | $7.26M | $7.58M | $7.06M | $1.99M | -4.1% |
| Total current assets | $67.50M | $61.20M | $61.52M | $42.18M | +10.3% |
| Property, plant & equipment | $15.94M | $15.77M | $13.76M | $5.78M | +1.0% |
| Goodwill & intangibles | $286.18M | $295.54M | $305.33M | $84.66M | -3.2% |
| Total assets | $372.67M | $373.30M | $381.68M | $133.83M | -0.2% |
| Total current liabilities | $58.55M | $46.41M | $47.39M | $23.84M | +26.2% |
| Current debt | $17.22M | $9.31M | $9.25M | $0 | +85.0% |
| Long-term debt | $51.63M | $67.43M | $76.91M | $0 | -23.4% |
| Total debt | $80.51M | $87.98M | $95.55M | $2.46M | -8.5% |
| Total liabilities | $151.16M | $154.74M | $167.64M | $31.45M | -2.3% |
| Retained earnings | $20.02M | $15.89M | $12.90M | $13.72M | +26.0% |
| Shareholder equity | $221.51M | $218.56M | $214.04M | $102.38M | +1.4% |
| Working capital | $8.95M | $14.80M | $14.13M | $18.33M | -39.5% |
| Net tangible assets | -$64.66M | -$76.97M | -$91.29M | $17.71M | +16.0% |
| Shares issued | 193.78M | 193.78M | 193.78M | 130.31M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $8.98M | $7.28M | $2.99M | $8.15M | +23.2% |
| Depreciation & amortisation | $16.44M | $16.23M | $12.32M | $3.97M | +1.3% |
| Stock-based compensation | $874.00K | $1.48M | $838.00K | $535.00K | -40.9% |
| Change in working capital | -$798.00K | -$1.58M | $2.00K | -$1.51M | +49.4% |
| Operating cash flow | $28.12M | $28.16M | $20.16M | $9.41M | -0.1% |
| Capital expenditure | -$3.10M | -$3.14M | -$3.06M | -$1.51M | +1.1% |
| Investing cash flow | -$2.55M | -$2.71M | -$51.44M | $875.00K | +6.1% |
| Share buybacks | — | $0 | -$58.52M | $0 | — |
| Dividends paid | -$4.71M | -$4.43M | -$3.37M | -$2.34M | -6.4% |
| Financing cash flow | -$23.14M | -$24.72M | $32.90M | -$8.60M | +6.4% |
| Free cash flow | $25.02M | $25.02M | $17.11M | $7.90M | -0.0% |
| End cash position | $15.29M | $12.92M | $12.28M | $10.94M | +18.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $18.37M | $15.29M | $7.54M | $12.92M | +20.1% |
| Cash & short-term investments | $18.37M | $15.29M | $7.54M | $12.92M | +20.1% |
| Accounts receivable | $50.66M | $27.83M | $45.12M | $26.66M | +82.0% |
| Inventory | $7.52M | $7.26M | $7.59M | $7.58M | +3.5% |
| Total current assets | $77.10M | $67.50M | $60.44M | $61.20M | +14.2% |
| Property, plant & equipment | $15.06M | $15.94M | $15.60M | $15.77M | -5.5% |
| Goodwill & intangibles | $281.96M | $286.18M | $290.62M | $295.54M | -1.5% |
| Total assets | $377.05M | $372.67M | $367.32M | $373.30M | +1.2% |
| Total current liabilities | $65.36M | $58.55M | $48.48M | $46.41M | +11.6% |
| Current debt | $20.12M | $17.22M | $9.39M | $9.31M | +16.8% |
| Long-term debt | $49.02M | $51.63M | $58.59M | $67.43M | -5.1% |
| Total debt | $79.95M | $80.51M | $78.88M | $87.98M | -0.7% |
| Total liabilities | $152.89M | $151.16M | $146.85M | $154.74M | +1.1% |
| Retained earnings | $154.71M | $20.02M | $17.66M | $15.89M | +672.6% |
| Shareholder equity | $224.16M | $221.51M | $220.47M | $218.56M | +1.2% |
| Working capital | $11.74M | $8.95M | $11.96M | $14.80M | +31.2% |
| Net tangible assets | -$57.80M | -$64.66M | -$70.15M | -$76.97M | +10.6% |
| Shares issued | 191.68M | 193.78M | 193.78M | 193.78M | -1.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.