FOM.CO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FOM.CO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $41.61M | $51.60M | $80.51M | $54.49M | — | -19.4% |
| Operating revenue | $41.61M | $51.60M | $80.51M | $54.49M | — | -19.4% |
| Cost of revenue | $32.70M | $36.55M | $55.00M | $36.09M | — | -10.5% |
| Gross profit | $8.91M | $15.05M | $25.52M | $18.40M | — | -40.8% |
| Selling, general & admin | $6.36M | $5.91M | — | — | — | +7.6% |
| Total operating expense | $37.80M | $32.66M | $24.19M | $15.33M | — | +15.7% |
| Operating income | -$28.89M | -$17.61M | $1.33M | $3.07M | — | -64.0% |
| Net interest income | -$402.00K | -$150.00K | -$359.62K | -$318.87K | — | -168.0% |
| Pre-tax income | -$30.66M | -$16.94M | $879.47K | $2.78M | — | -81.0% |
| Tax provision | $0 | -$2.90M | $509.23K | $133.54K | — | +100.0% |
| Net income | -$30.66M | -$14.03M | $370.24K | $2.65M | — | -118.5% |
| Net income to common | -$30.66M | -$14.03M | $370.24K | $2.65M | — | -118.5% |
| Basic EPS | — | -1.48 | 0.04 | 0.34 | 0.08 | — |
| Diluted EPS | — | -1.48 | 0.04 | 0.33 | 0.08 | — |
| EBIT | -$30.05M | -$16.45M | $1.32M | $2.86M | — | -82.8% |
| EBITDA | -$26.13M | -$13.41M | $3.53M | $3.25M | — | -94.8% |
| Basic shares | — | 9.50M | 9.35M | 7.78M | 8.43M | — |
| Diluted shares | — | 9.77M | 11.01M | 9.13M | 8.43M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $28.77M | $38.07M | $48.04M | $19.92M | -24.4% |
| Cash & short-term investments | $28.77M | $38.07M | $48.04M | $19.92M | -24.4% |
| Accounts receivable | $11.77M | $8.15M | $5.12M | $14.78M | +44.3% |
| Inventory | $17.97M | $19.17M | $16.12M | $12.81M | -6.3% |
| Total current assets | $59.92M | $74.85M | $87.45M | $50.27M | -19.9% |
| Property, plant & equipment | $9.90M | $9.41M | $9.82M | $74.33K | +5.1% |
| Goodwill & intangibles | $3.86M | $2.71M | $1.66M | $1.80M | +42.3% |
| Total assets | $76.69M | $89.97M | $99.92M | $53.27M | -14.8% |
| Total current liabilities | $17.19M | $19.93M | $18.19M | $19.50M | -13.7% |
| Current debt | $321.00K | $379.00K | $301.92K | $313.40K | -15.3% |
| Total debt | $6.22M | $8.81M | $8.80M | $313.40K | -29.5% |
| Total liabilities | $23.85M | $27.02M | $26.77M | $22.59M | -11.7% |
| Retained earnings | $49.89M | $58.10M | $68.65M | $25.40M | -14.1% |
| Shareholder equity | $53.08M | $63.13M | $73.25M | $30.72M | -15.9% |
| Working capital | $42.73M | $54.92M | $69.26M | $30.76M | -22.2% |
| Net tangible assets | $49.22M | $60.41M | $71.58M | $28.92M | -18.5% |
| Shares issued | 13.83M | 9.50M | 9.35M | 7.78M | +45.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$28.89M | -$17.61M | $1.33M | $3.07M | -64.0% |
| Depreciation & amortisation | $3.92M | $3.03M | $2.21M | $382.56K | +29.4% |
| Stock-based compensation | $292.00K | $420.00K | $1.11M | $1.41M | -30.5% |
| Change in working capital | $4.58M | $5.86M | -$13.88M | $168.51K | -21.8% |
| Operating cash flow | -$21.86M | -$8.24M | -$9.68M | $4.75M | -165.3% |
| Capital expenditure | -$5.73M | -$1.80M | -$2.26M | -$2.26M | -219.0% |
| Investing cash flow | -$5.73M | -$3.58M | -$2.12M | -$2.26M | -60.2% |
| Financing cash flow | $18.29M | $1.86M | $39.92M | $12.59M | +883.0% |
| Free cash flow | -$27.59M | -$10.04M | -$11.94M | $2.49M | -174.9% |
| End cash position | $28.77M | $38.07M | $48.04M | $19.92M | -24.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $28.77M | $18.27M | $38.07M | +57.5% |
| Cash & short-term investments | $28.77M | $18.27M | $38.07M | +57.5% |
| Accounts receivable | $11.77M | $10.82M | $8.15M | +8.7% |
| Inventory | $17.97M | $19.65M | $19.17M | -8.6% |
| Total current assets | $59.92M | $52.60M | $74.85M | +13.9% |
| Property, plant & equipment | $9.90M | $7.45M | $9.41M | +32.9% |
| Goodwill & intangibles | $3.86M | $4.73M | $2.71M | -18.4% |
| Total assets | $76.69M | $67.79M | $89.97M | +13.1% |
| Total current liabilities | $17.19M | $14.78M | $19.93M | +16.3% |
| Current debt | $321.00K | $365.00K | $379.00K | -12.1% |
| Total debt | $6.22M | $7.18M | $8.81M | -13.4% |
| Total liabilities | $23.85M | $20.26M | $27.02M | +17.7% |
| Retained earnings | $49.89M | $42.55M | $58.10M | +17.2% |
| Shareholder equity | $53.08M | $47.73M | $63.13M | +11.2% |
| Working capital | $42.73M | $37.82M | $54.92M | +13.0% |
| Net tangible assets | $49.22M | $43.00M | $60.41M | +14.5% |
| Shares issued | 13.83M | 9.50M | 9.50M | +45.5% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.