FML.AX
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FML.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $301.26M | $115.14M | $33.08M | $16.55M | +161.6% |
| Operating revenue | $301.26M | $115.14M | $33.08M | $16.55M | +161.6% |
| Cost of revenue | -$7.75M | $894.00K | -$4.29M | $11.88M | -967.3% |
| Gross profit | $309.02M | $114.25M | $37.37M | $4.67M | +170.5% |
| Selling, general & admin | $40.25M | $20.11M | $12.30M | $4.37M | +100.2% |
| Total operating expense | $219.56M | $86.61M | $34.23M | $7.49M | +153.5% |
| Operating income | $89.45M | $27.63M | $3.14M | -$2.82M | +223.7% |
| Net interest income | -$2.42M | -$10.53M | -$2.00M | -$1.68M | +77.0% |
| Pre-tax income | $83.67M | $3.01M | -$2.80M | -$4.14M | +2,683.6% |
| Tax provision | $14.75M | $0 | $0 | $0 | — |
| Net income | $272.45M | $3.01M | -$2.80M | -$4.14M | +8,963.5% |
| Net income to common | $272.45M | $3.01M | -$2.80M | -$4.14M | +8,963.5% |
| Basic EPS | 0.95 | 0.01 | -0.01 | -0.01 | +8,955.2% |
| Diluted EPS | 0.95 | 0.01 | -0.01 | -0.01 | +8,955.2% |
| EBIT | $88.13M | $13.71M | -$303.00K | -$2.12M | +542.9% |
| EBITDA | $135.58M | $26.94M | $1.93M | -$1.24M | +403.3% |
| Basic shares | 286.56M | 286.56M | 286.56M | 286.56M | 0.0% |
| Diluted shares | 286.56M | 286.56M | 286.56M | 286.56M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $129.81M | $16.50M | $1.20M | $18.90M | — | +686.7% |
| Cash & short-term investments | $159.70M | $16.50M | $1.20M | $18.90M | — | +867.9% |
| Accounts receivable | $2.24M | $4.01M | $2.96M | $3.06M | — | -44.2% |
| Inventory | $17.24M | $6.77M | $5.40M | $1.11M | — | +154.8% |
| Total current assets | $194.79M | $34.16M | $12.70M | $25.00M | — | +470.3% |
| Property, plant & equipment | $241.31M | $282.80M | $228.08M | $135.69M | — | -14.7% |
| Total assets | $442.73M | $323.61M | $246.79M | $174.43M | — | +36.8% |
| Total current liabilities | $47.67M | $99.86M | $48.91M | $31.70M | — | -52.3% |
| Current debt | — | $69.42M | $29.66M | $20.00M | — | — |
| Long-term debt | — | $86.86M | $64.33M | $14.76M | $20.00M | — |
| Total debt | $4.47M | $160.14M | $98.44M | $35.57M | — | -97.2% |
| Total liabilities | $74.65M | $227.99M | $154.17M | $79.01M | — | -67.3% |
| Retained earnings | -$85.04M | -$350.31M | -$353.32M | -$350.52M | — | +75.7% |
| Shareholder equity | $368.07M | $95.63M | $92.62M | $95.42M | — | +284.9% |
| Working capital | $147.12M | -$65.70M | -$36.21M | -$6.70M | — | +323.9% |
| Net tangible assets | $368.07M | $95.63M | $92.62M | $95.42M | — | +284.9% |
| Shares issued | 286.56M | 286.56M | 286.56M | 286.56M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$80.06M | -$62.79M | -$83.50M | -$19.40M | -27.5% |
| Investing cash flow | $136.40M | -$63.43M | -$75.74M | -$19.51M | +315.0% |
| Financing cash flow | -$154.02M | $49.29M | $59.50M | $14.97M | -412.5% |
| Free cash flow | $50.87M | -$33.35M | -$84.87M | -$23.53M | +252.5% |
| End cash position | $129.81M | $16.50M | $1.20M | $18.90M | +686.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $129.81M | $16.50M | +686.7% |
| Cash & short-term investments | $159.70M | $16.50M | +867.9% |
| Accounts receivable | $2.24M | $4.01M | -44.2% |
| Inventory | $17.24M | $6.77M | +154.8% |
| Total current assets | $194.79M | $34.16M | +470.3% |
| Property, plant & equipment | $241.31M | $282.80M | -14.7% |
| Total assets | $442.73M | $323.61M | +36.8% |
| Total current liabilities | $47.67M | $99.86M | -52.3% |
| Current debt | — | $69.42M | — |
| Long-term debt | — | $86.86M | — |
| Total debt | $4.47M | $160.14M | -97.2% |
| Total liabilities | $74.65M | $227.99M | -67.3% |
| Retained earnings | -$85.04M | -$350.31M | +75.7% |
| Shareholder equity | $368.07M | $95.63M | +284.9% |
| Working capital | $147.12M | -$65.70M | +323.9% |
| Net tangible assets | $368.07M | $95.63M | +284.9% |
| Shares issued | 286.56M | 286.56M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.