FM.MI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FM.MI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $379.89M | $273.15M | $283.83M | $220.28M | +39.1% |
| Operating revenue | $379.89M | $273.15M | $283.83M | $220.28M | +39.1% |
| Cost of revenue | $13.72M | $13.12M | $17.43M | $11.85M | +4.6% |
| Gross profit | $366.17M | $260.04M | $266.40M | $208.43M | +40.8% |
| Selling, general & admin | $46.12M | $24.28M | $26.79M | $23.43M | +90.0% |
| Total operating expense | $294.87M | $233.84M | $227.30M | $198.45M | +26.1% |
| Operating income | $71.30M | $26.20M | $39.10M | $9.98M | +172.2% |
| Net interest income | -$10.83M | -$8.93M | -$10.69M | -$12.77M | -21.3% |
| Pre-tax income | $68.64M | $24.50M | $36.01M | -$3.71M | +180.1% |
| Tax provision | $17.85M | $5.36M | $7.04M | $2.06M | +233.0% |
| Net income | $50.30M | $19.27M | $45.47M | -$5.60M | +161.0% |
| Net income to common | $50.30M | $19.27M | $45.47M | -$5.60M | +161.0% |
| Basic EPS | 0.71 | 0.27 | 0.64 | -0.08 | +160.8% |
| Diluted EPS | 0.71 | 0.27 | 0.64 | -0.08 | +160.8% |
| EBIT | $82.09M | $36.84M | $50.36M | $9.38M | +122.8% |
| EBITDA | $133.26M | $88.31M | $101.86M | $57.29M | +50.9% |
| Basic shares | 70.92M | 70.87M | 71.14M | 71.63M | +0.1% |
| Diluted shares | 70.92M | 70.87M | 71.14M | 71.63M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $180.18M | $72.44M | $99.84M | $81.97M | +148.7% |
| Cash & short-term investments | $187.46M | $88.43M | $137.78M | $117.69M | +112.0% |
| Accounts receivable | $40.98M | $45.44M | $34.88M | $29.47M | -9.8% |
| Inventory | $3.60M | $7.84M | $2.26M | $3.14M | -54.2% |
| Total current assets | $257.38M | $149.23M | $182.32M | $157.61M | +72.5% |
| Property, plant & equipment | $304.98M | $316.05M | $373.47M | $372.49M | -3.5% |
| Goodwill & intangibles | $118.90M | $104.06M | $107.28M | $110.23M | +14.3% |
| Total assets | $760.85M | $658.66M | $754.53M | $716.98M | +15.5% |
| Total current liabilities | $253.12M | $193.87M | $223.94M | $189.39M | +30.6% |
| Current debt | $5.34M | $8.45M | $27.50M | $27.38M | -36.8% |
| Long-term debt | $13.09M | $3.50M | $30.63M | $60.87M | +273.9% |
| Total debt | $339.60M | $343.59M | $453.36M | $484.99M | -1.2% |
| Total liabilities | $574.11M | $501.60M | $606.10M | $610.79M | +14.5% |
| Retained earnings | $139.06M | $103.17M | $93.86M | $48.39M | +34.8% |
| Shareholder equity | $181.29M | $156.66M | $147.90M | $105.66M | +15.7% |
| Working capital | $4.26M | -$44.64M | -$41.61M | -$31.78M | +109.6% |
| Net tangible assets | $62.39M | $52.61M | $40.62M | -$4.57M | +18.6% |
| Shares issued | 71.92M | 71.92M | 71.92M | 71.92M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $50.79M | $19.14M | $45.47M | -$5.76M | +165.3% |
| Depreciation & amortisation | $51.17M | $51.47M | $51.50M | $47.91M | -0.6% |
| Stock-based compensation | $956.00K | $1.04M | -$576.00K | $309.00K | -8.4% |
| Change in working capital | $42.69M | -$15.50M | $16.20M | -$16.83M | +375.3% |
| Operating cash flow | $156.82M | $57.41M | $95.75M | $32.29M | +173.2% |
| Capital expenditure | -$8.51M | -$4.64M | -$6.33M | -$3.31M | -83.6% |
| Investing cash flow | -$6.05M | $5.73M | -$5.69M | -$15.06M | -205.6% |
| Dividends paid | -$14.22M | -$9.96M | — | — | -42.8% |
| Financing cash flow | -$43.03M | -$90.54M | -$74.00M | -$81.49M | +52.5% |
| Free cash flow | $148.31M | $52.78M | $89.42M | $28.98M | +181.0% |
| End cash position | $180.18M | $72.44M | $99.84M | $83.78M | +148.7% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $119.34M | $126.39M | $148.08M | $53.93M | $114.18M | — | -5.6% |
| Operating revenue | $119.34M | $126.39M | $148.08M | $53.93M | $114.18M | — | -5.6% |
| Cost of revenue | $6.75M | $1.68M | $11.35M | $701.00K | $6.45M | — | +302.6% |
| Gross profit | $112.59M | $124.71M | $136.73M | $53.23M | $107.73M | — | -9.7% |
| Total operating expense | $86.09M | $88.13M | $91.38M | $58.93M | $75.37M | — | -2.3% |
| Operating income | $26.50M | $36.59M | $45.36M | -$5.70M | $32.36M | — | -27.6% |
| Net interest income | -$1.94M | -$2.44M | -$2.34M | -$2.67M | -$2.59M | — | +20.5% |
| Pre-tax income | $30.20M | $34.40M | $43.84M | -$6.91M | $35.24M | — | -12.2% |
| Tax provision | $7.20M | $6.73M | $10.13M | -$858.00K | $8.87M | — | +7.0% |
| Net income | $22.09M | $27.39M | $33.49M | -$6.07M | $26.08M | — | -19.3% |
| Net income to common | $22.09M | $27.39M | $33.49M | -$6.07M | $26.08M | — | -19.3% |
| Basic EPS | — | 0.39 | — | -0.09 | — | -0.05 | — |
| Diluted EPS | — | 0.39 | — | -0.09 | — | -0.05 | — |
| EBIT | $34.23M | $36.59M | $56.15M | -$5.70M | $39.08M | — | -6.4% |
| EBITDA | $47.70M | $49.85M | $69.56M | $7.02M | $51.66M | — | -4.3% |
| Basic shares | — | 70.92M | — | 70.96M | — | 70.87M | — |
| Diluted shares | — | 70.92M | — | 70.96M | — | 70.87M | — |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $100.43M | $142.43M | $180.18M | $138.90M | $140.06M | — | -29.5% |
| Cash & short-term investments | $152.88M | $191.43M | $187.46M | $148.53M | $153.37M | — | -20.1% |
| Accounts receivable | $70.77M | $89.80M | $40.98M | $76.85M | $62.78M | — | -21.2% |
| Inventory | $5.64M | $6.04M | $3.60M | $8.83M | $7.29M | — | -6.7% |
| Total current assets | $247.12M | $287.27M | $257.38M | $234.21M | $231.53M | — | -14.0% |
| Property, plant & equipment | $292.06M | $298.51M | $304.98M | $310.23M | $320.84M | — | -2.2% |
| Goodwill & intangibles | $140.41M | $139.43M | $118.90M | $110.58M | $110.10M | — | +0.7% |
| Total assets | $759.96M | $803.62M | $760.85M | $745.17M | $749.05M | — | -5.4% |
| Total current liabilities | $237.94M | $273.52M | $253.12M | $272.45M | $259.67M | — | -13.0% |
| Current debt | $5.86M | $5.50M | $5.34M | $7.25M | $8.24M | — | +6.5% |
| Long-term debt | $10.51M | — | $13.09M | $27.47M | $15.77M | $3.50M | — |
| Total debt | $323.01M | $319.17M | $339.60M | $360.65M | $360.37M | — | +1.2% |
| Total liabilities | $555.75M | $600.19M | $574.11M | $595.29M | $593.21M | — | -7.4% |
| Retained earnings | $170.53M | — | $139.06M | — | $111.83M | — | — |
| Shareholder equity | $197.10M | $196.25M | $181.29M | $148.26M | $154.22M | — | +0.4% |
| Working capital | $9.17M | $13.75M | $4.26M | -$38.25M | -$28.15M | — | -33.3% |
| Net tangible assets | $56.69M | $56.82M | $62.39M | $37.68M | $44.12M | — | -0.2% |
| Shares issued | 71.40M | 71.92M | 71.92M | 71.92M | 71.92M | — | -0.7% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.