FIE.DE
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FIE.DE open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $2.44B | $2.27B | $1.97B | $1.76B | +7.4% |
| Operating revenue | $2.44B | $2.27B | $1.97B | $1.76B | +7.4% |
| Cost of revenue | $488.42M | $454.67M | $401.63M | $379.61M | +7.4% |
| Gross profit | $1.95B | $1.81B | $1.57B | $1.38B | +7.4% |
| Selling, general & admin | $282.86M | $255.76M | $225.29M | $221.74M | +10.6% |
| Total operating expense | $1.53B | $1.47B | $1.28B | $1.14B | +4.0% |
| Operating income | $417.46M | $342.17M | $289.62M | $235.44M | +22.0% |
| Net interest income | -$37.93M | -$36.87M | -$14.82M | $112.00K | -2.9% |
| Pre-tax income | $291.69M | $219.34M | $189.61M | $160.37M | +33.0% |
| Tax provision | $86.19M | $64.81M | $61.83M | $50.64M | +33.0% |
| Net income | $203.73M | $152.43M | $124.78M | $103.66M | +33.7% |
| Net income to common | $203.73M | $152.43M | $124.78M | $103.66M | +33.7% |
| Basic EPS | 2.43 | 1.81 | 1.49 | 1.23 | +34.3% |
| Diluted EPS | 2.43 | 1.81 | 1.49 | 1.23 | +34.3% |
| EBIT | $312.21M | $238.15M | $213.68M | $168.59M | +31.1% |
| EBITDA | $542.70M | $453.17M | $409.92M | $348.55M | +19.8% |
| Basic shares | 83.96M | 83.99M | 83.99M | 84.00M | -0.0% |
| Diluted shares | 83.96M | 83.99M | 83.99M | 84.00M | -0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $222.47M | $94.29M | $58.93M | $51.25M | +135.9% |
| Cash & short-term investments | $235.10M | $110.78M | $81.83M | $149.87M | +112.2% |
| Accounts receivable | $46.45M | $52.13M | $55.62M | $44.29M | -10.9% |
| Inventory | $222.21M | $227.22M | $224.74M | $183.25M | -2.2% |
| Total current assets | $676.43M | $557.97M | $510.40M | $489.95M | +21.2% |
| Property, plant & equipment | $1.04B | $1.00B | $900.65M | $828.07M | +4.2% |
| Goodwill & intangibles | $676.43M | $735.37M | $518.64M | $384.98M | -8.0% |
| Total assets | $2.49B | $2.38B | $2.02B | $1.77B | +4.4% |
| Total current liabilities | $567.41M | $846.71M | $626.69M | $391.79M | -33.0% |
| Current debt | $1.18M | $305.28M | $72.39M | $24.61M | -99.6% |
| Long-term debt | $278.79M | $253.00K | $517.00K | $596.00K | +110,092.5% |
| Total debt | $879.83M | $873.60M | $592.15M | $505.66M | +0.7% |
| Total liabilities | $1.49B | $1.46B | $1.17B | $913.48M | +2.0% |
| Retained earnings | $807.50M | $690.84M | $579.11M | $594.15M | +16.9% |
| Shareholder equity | $981.78M | $908.92M | $792.02M | $801.18M | +8.0% |
| Working capital | $109.02M | -$288.75M | -$116.29M | $98.16M | +137.8% |
| Net tangible assets | $305.35M | $173.56M | $273.38M | $416.20M | +75.9% |
| Shares issued | 84.00M | 84.00M | 84.00M | 84.00M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $291.69M | $219.34M | $189.61M | $160.37M | +33.0% |
| Depreciation & amortisation | $230.49M | $215.01M | $196.24M | $179.96M | +7.2% |
| Change in working capital | $5.21M | $25.22M | $25.09M | -$41.16M | -79.4% |
| Operating cash flow | $495.99M | $410.09M | $282.79M | $244.97M | +20.9% |
| Capital expenditure | -$115.80M | -$82.69M | -$86.79M | -$85.39M | -40.0% |
| Investing cash flow | -$112.78M | -$331.17M | -$143.25M | -$159.85M | +65.9% |
| Share buybacks | -$1.43M | -$238.00K | — | — | -502.5% |
| Dividends paid | -$96.53M | -$83.97M | -$62.99M | -$125.98M | -15.0% |
| Financing cash flow | -$258.63M | -$44.27M | -$132.00M | -$209.22M | -484.2% |
| Free cash flow | $380.20M | $327.41M | $196.00M | $159.59M | +16.1% |
| End cash position | $222.47M | $94.29M | $58.93M | $51.25M | +135.9% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $613.10M | $599.30M | $620.18M | $622.92M | $605.00M | +2.3% |
| Operating revenue | $613.10M | $599.30M | $620.18M | $622.92M | $605.00M | +2.3% |
| Cost of revenue | $115.70M | $117.37M | $127.26M | $131.25M | $118.13M | -1.4% |
| Gross profit | $497.40M | $481.93M | $492.92M | $491.67M | $486.88M | +3.2% |
| Total operating expense | $406.39M | $319.99M | $409.09M | $401.97M | $398.40M | +27.0% |
| Operating income | $91.01M | $161.94M | $83.83M | $89.69M | $88.48M | -43.8% |
| Net interest income | -$11.66M | -$9.91M | -$8.06M | -$9.39M | -$10.57M | -17.6% |
| Pre-tax income | $79.35M | $64.18M | $75.77M | $75.93M | $77.90M | +23.6% |
| Tax provision | $23.41M | $15.67M | $23.49M | $23.54M | $23.02M | +49.4% |
| Net income | $55.72M | $48.18M | $51.89M | $51.68M | $54.56M | +15.6% |
| Net income to common | $55.72M | $48.18M | $51.89M | $51.68M | $54.56M | +15.6% |
| Basic EPS | 0.66 | — | 0.62 | 0.62 | 0.65 | — |
| Diluted EPS | 0.66 | — | 0.62 | 0.62 | 0.65 | — |
| EBIT | $84.79M | $69.73M | $80.92M | $80.77M | $82.89M | +21.6% |
| EBITDA | $141.13M | $69.73M | $136.92M | $135.50M | $140.36M | +102.4% |
| Basic shares | 84.42M | — | 83.69M | 83.36M | 83.94M | — |
| Diluted shares | 84.42M | — | 83.69M | 83.36M | 83.94M | — |
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $222.47M | $193.22M | $94.29M | +15.1% |
| Cash & short-term investments | $235.10M | $287.03M | $110.78M | -18.1% |
| Accounts receivable | $46.45M | $63.20M | $52.13M | -26.5% |
| Inventory | $222.21M | $255.74M | $227.22M | -13.1% |
| Total current assets | $676.43M | $652.28M | $557.97M | +3.7% |
| Property, plant & equipment | $1.04B | $966.68M | $1.00B | +7.9% |
| Goodwill & intangibles | $676.43M | $686.63M | $735.37M | -1.5% |
| Total assets | $2.49B | $2.39B | $2.38B | +4.1% |
| Total current liabilities | $567.41M | $565.26M | $846.71M | +0.4% |
| Current debt | $1.18M | — | $305.28M | — |
| Long-term debt | $278.79M | — | $253.00K | — |
| Total debt | $879.83M | $548.74M | $873.60M | +60.3% |
| Total liabilities | $1.49B | $1.42B | $1.46B | +5.0% |
| Retained earnings | $807.50M | $784.51M | $690.84M | +2.9% |
| Shareholder equity | $981.78M | $957.51M | $908.92M | +2.5% |
| Working capital | $109.02M | $87.02M | -$288.75M | +25.3% |
| Net tangible assets | $305.35M | $270.88M | $173.56M | +12.7% |
| Shares issued | 84.00M | 83.99M | 84.00M | +0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.