FDM.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FDM.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $177.73M | $257.70M | $333.98M | $329.97M | -31.0% |
| Operating revenue | $177.73M | $257.70M | $333.98M | $329.97M | -31.0% |
| Cost of revenue | $100.25M | $142.75M | $177.45M | $174.35M | -29.8% |
| Gross profit | $77.48M | $114.95M | $156.53M | $155.62M | -32.6% |
| Selling, general & admin | $64.10M | $82.62M | $101.50M | $109.77M | -22.4% |
| Total operating expense | $64.10M | $82.62M | $101.50M | $109.77M | -22.4% |
| Operating income | $13.38M | $32.33M | $55.03M | $45.85M | -58.6% |
| Net interest income | $143.00K | $623.00K | $600.00K | -$186.00K | -77.0% |
| Pre-tax income | $7.64M | $28.06M | $55.63M | $45.66M | -72.8% |
| Tax provision | $1.97M | $7.55M | $14.86M | $10.75M | -73.9% |
| Net income | $5.67M | $20.51M | $40.77M | $34.91M | -72.4% |
| Net income to common | $5.67M | $20.51M | $40.77M | $34.91M | -72.4% |
| Basic EPS | 0.05 | 0.19 | 0.37 | 0.32 | -72.3% |
| Diluted EPS | 0.05 | 0.19 | 0.37 | 0.32 | -72.2% |
| EBIT | $9.03M | $29.32M | $56.35M | $46.13M | -69.2% |
| EBITDA | $14.14M | $34.72M | $62.09M | $52.56M | -59.3% |
| Basic shares | 109.50M | 109.22M | 109.15M | 109.19M | +0.2% |
| Diluted shares | 109.63M | 109.63M | 109.48M | 109.79M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $35.28M | $40.59M | $47.23M | $45.52M | -13.1% |
| Cash & short-term investments | $35.28M | $40.59M | $47.23M | $45.52M | -13.1% |
| Accounts receivable | $13.92M | $22.30M | $24.94M | $34.89M | -37.6% |
| Total current assets | $54.64M | $69.92M | $83.22M | $94.45M | -21.8% |
| Property, plant & equipment | $18.35M | $21.59M | $20.83M | $13.74M | -15.0% |
| Goodwill & intangibles | $16.50M | $19.46M | $19.57M | $19.73M | -15.2% |
| Total assets | $89.71M | $111.45M | $124.18M | $130.23M | -19.5% |
| Total current liabilities | $22.02M | $26.33M | $31.58M | $38.78M | -16.4% |
| Total debt | $19.91M | $21.71M | $20.18M | $12.89M | -8.3% |
| Total liabilities | $37.56M | $44.11M | $47.51M | $47.03M | -14.8% |
| Retained earnings | $39.51M | $54.01M | $64.30M | $58.88M | -26.9% |
| Shareholder equity | $52.15M | $67.34M | $76.67M | $83.20M | -22.6% |
| Working capital | $32.62M | $43.59M | $51.65M | $55.67M | -25.2% |
| Net tangible assets | $35.65M | $47.88M | $57.10M | $63.47M | -25.5% |
| Shares issued | 109.73M | 109.71M | 109.61M | 109.19M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $7.64M | $28.06M | $55.63M | $45.66M | -72.8% |
| Depreciation & amortisation | $5.11M | $5.41M | $5.74M | $6.42M | -5.4% |
| Stock-based compensation | $179.00K | $1.20M | -$5.34M | $6.73M | -85.1% |
| Change in working capital | $5.86M | -$771.00K | $5.92M | -$9.46M | +859.9% |
| Operating cash flow | $20.82M | $29.24M | $50.15M | $36.42M | -28.8% |
| Capital expenditure | -$188.00K | -$335.00K | -$651.00K | -$1.20M | +43.9% |
| Investing cash flow | -$188.00K | -$335.00K | -$651.00K | -$1.20M | +43.9% |
| Share buybacks | — | $0 | -$2.52M | $0 | — |
| Dividends paid | -$20.27M | -$31.68M | -$39.32M | -$38.15M | +36.0% |
| Financing cash flow | -$25.20M | -$36.34M | -$46.95M | -$43.72M | +30.6% |
| Free cash flow | $20.63M | $28.90M | $49.50M | $35.21M | -28.6% |
| End cash position | $35.28M | $40.59M | $47.23M | $45.52M | -13.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $31.12M | $35.28M | $34.62M | $40.59M | -11.8% |
| Cash & short-term investments | $31.12M | $35.28M | — | $40.59M | -11.8% |
| Accounts receivable | $18.67M | $13.92M | $20.36M | $22.30M | +34.1% |
| Total current assets | $56.89M | $54.64M | — | $69.92M | +4.1% |
| Property, plant & equipment | $17.45M | $18.35M | $20.28M | $21.59M | -4.9% |
| Goodwill & intangibles | $16.52M | $16.50M | $19.41M | $19.46M | +0.1% |
| Total assets | $91.09M | $89.71M | — | $111.45M | +1.5% |
| Total current liabilities | $25.52M | $22.02M | $26.96M | $26.33M | +15.9% |
| Total debt | $19.08M | $19.91M | — | $21.71M | -4.1% |
| Total liabilities | $40.18M | $37.56M | — | $44.11M | +7.0% |
| Retained earnings | $38.48M | $39.51M | $47.56M | $54.01M | -2.6% |
| Shareholder equity | $50.91M | $52.15M | — | $67.34M | -2.4% |
| Working capital | $31.37M | $32.62M | — | $43.59M | -3.9% |
| Net tangible assets | $34.38M | $35.65M | $39.61M | $47.88M | -3.5% |
| Shares issued | 109.77M | 109.73M | — | 109.71M | +0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.