FBSI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FBSI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $26.13M | $23.51M | $22.61M | $19.45M | +11.2% |
| Operating revenue | $26.13M | $23.51M | $22.61M | $19.45M | +11.2% |
| Selling, general & admin | $8.70M | $7.90M | $7.91M | $6.68M | +10.2% |
| Pre-tax income | $10.10M | $8.67M | $8.91M | $7.14M | +16.6% |
| Tax provision | $2.48M | $2.09M | $2.19M | $1.86M | +18.8% |
| Net income | $7.62M | $6.58M | $6.72M | $5.28M | +15.9% |
| Net income to common | $7.62M | $6.58M | $6.72M | $5.28M | +15.9% |
| Basic EPS | 3.15 | 2.77 | 2.77 | 2.16 | +13.7% |
| Diluted EPS | 3.15 | 2.77 | 2.77 | 2.16 | +13.7% |
| Basic shares | 2.42M | 2.37M | 2.43M | 2.45M | +1.9% |
| Diluted shares | 2.42M | 2.37M | 2.43M | 2.45M | +1.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $17.48M | $26.72M | $9.32M | $11.05M | — | -34.6% |
| Property, plant & equipment | $7.79M | $8.05M | $8.56M | $9.24M | — | -3.2% |
| Goodwill & intangibles | $1.43M | $1.51M | $1.66M | $1.80M | — | -5.5% |
| Total assets | $564.56M | $537.89M | $541.56M | $471.78M | — | +5.0% |
| Current debt | — | — | $11.00M | $0 | $1.50M | — |
| Long-term debt | $7.50M | — | $11.00M | — | $1.50M | — |
| Total debt | $7.50M | — | $11.00M | $0 | $1.50M | — |
| Total liabilities | $498.37M | $478.32M | $487.97M | $424.20M | — | +4.2% |
| Retained earnings | $58.03M | $51.38M | $45.65M | $39.76M | — | +12.9% |
| Shareholder equity | $66.19M | $59.56M | $53.59M | $47.59M | — | +11.1% |
| Net tangible assets | $64.76M | $58.05M | $51.93M | $45.79M | — | +11.6% |
| Shares issued | 4.04M | 4.04M | 4.04M | 4.04M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $7.62M | $6.58M | $6.72M | $5.28M | — | +15.9% |
| Depreciation & amortisation | $582.31K | $699.28K | $712.11K | $760.02K | — | -16.7% |
| Stock-based compensation | — | $0 | $149.99K | $0 | — | — |
| Change in working capital | $149.43K | -$1.67M | -$411.79K | -$2.07M | — | +109.0% |
| Operating cash flow | $8.97M | $6.17M | $7.87M | $4.70M | — | +45.3% |
| Capital expenditure | -$225.55K | -$46.70K | — | -$642.34K | -$1.49M | -383.0% |
| Investing cash flow | -$75.13M | -$5.62M | -$11.79M | -$65.78M | — | -1,235.7% |
| Share buybacks | -$978.86K | -$10.74K | -$798.78K | -$49.47K | — | -9,016.7% |
| Dividends paid | -$971.17K | -$849.88K | -$731.80K | -$732.71K | — | -14.3% |
| Financing cash flow | $18.47M | -$11.01M | $61.17M | $20.50M | — | +267.7% |
| Free cash flow | $8.74M | $6.13M | $7.87M | $4.06M | — | +42.7% |
| End cash position | $20.88M | $68.57M | $79.03M | $21.78M | — | -69.6% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | — | $6.99M | $7.00M | $6.64M | $6.47M | $6.01M | — |
| Operating revenue | — | $6.99M | $7.00M | $6.64M | $6.47M | $6.01M | — |
| Pre-tax income | — | $2.81M | $2.78M | $2.67M | $2.40M | $2.25M | — |
| Tax provision | — | $689.00K | $685.45K | $662.00K | $571.00K | $561.00K | — |
| Net income | — | $2.12M | $2.10M | $2.01M | $1.82M | $1.69M | — |
| Net income to common | — | $2.12M | $2.10M | $2.01M | $1.82M | $1.69M | — |
| Basic EPS | 0.89 | 0.88 | — | 0.83 | 0.75 | 0.71 | +1.1% |
| Diluted EPS | 0.89 | 0.88 | — | 0.83 | 0.75 | 0.71 | +1.1% |
| Basic shares | 2.40M | 2.41M | — | 2.42M | 2.43M | 2.38M | -0.3% |
| Diluted shares | 2.40M | 2.41M | — | 2.42M | 2.43M | 2.38M | -0.3% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $51.75M | $17.48M | $62.89M | $55.76M | $56.61M | — | +196.1% |
| Property, plant & equipment | — | $7.79M | — | — | — | $8.05M | — |
| Goodwill & intangibles | $1.43M | $1.43M | $1.43M | $1.44M | $1.48M | — | -0.0% |
| Total assets | $590.46M | $564.56M | $572.25M | $544.07M | $532.41M | — | +4.6% |
| Long-term debt | — | $7.50M | — | — | — | — | — |
| Total debt | — | $7.50M | — | — | — | — | — |
| Total liabilities | $522.20M | $498.37M | $507.83M | $481.74M | $471.01M | — | +4.8% |
| Retained earnings | — | $58.03M | — | — | — | $51.38M | — |
| Shareholder equity | $68.27M | $66.19M | $64.42M | $62.34M | $61.40M | — | +3.1% |
| Net tangible assets | $66.83M | $64.76M | $62.99M | $60.89M | $59.92M | — | +3.2% |
| Shares issued | 2.41M | 4.04M | 2.41M | — | 2.34M | 4.04M | -40.3% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.