FAMDF
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on FAMDF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.70M | $13.93M | $3.10M | $0 | -87.8% |
| Operating revenue | $1.70M | $13.93M | $3.10M | $0 | -87.8% |
| Cost of revenue | $456.71K | $4.24M | $1.33M | $0 | -89.2% |
| Gross profit | $1.24M | $9.69M | $1.77M | $0 | -87.2% |
| Research & development | $1.87M | $1.74M | $2.05M | $4.13M | +7.2% |
| Selling, general & admin | $4.68M | $6.83M | $6.69M | $2.74M | -31.4% |
| Total operating expense | $6.30M | $8.45M | $8.74M | $6.87M | -25.5% |
| Operating income | -$5.06M | $1.24M | -$6.96M | -$6.87M | -506.5% |
| Net interest income | $38.19K | $46.94K | $71.80K | $0 | -18.6% |
| Pre-tax income | -$9.07M | $1.29M | -$6.89M | -$6.87M | -802.7% |
| Tax provision | $0 | -$2.17K | -$379.07K | -$1.02M | +100.0% |
| Net income | -$9.07M | $1.29M | -$6.51M | -$5.85M | -801.5% |
| Net income to common | -$9.07M | $1.29M | -$6.51M | -$5.85M | -801.5% |
| Basic EPS | -0.03 | 0.00 | 0.02 | -0.02 | -746.5% |
| Diluted EPS | -0.03 | 0.00 | 0.02 | -0.02 | -778.0% |
| EBIT | -$5.06M | $1.24M | -$6.96M | -$6.87M | -506.5% |
| EBITDA | -$4.93M | $1.37M | -$6.83M | -$6.85M | -461.3% |
| Basic shares | 325.97M | 302.12M | 301.41M | 287.48M | +7.9% |
| Diluted shares | 325.97M | 310.77M | 301.41M | 287.48M | +4.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $3.40M | $6.60M | $7.71M | $4.03M | -48.4% |
| Cash & short-term investments | $3.40M | $6.60M | $7.71M | $4.03M | -48.4% |
| Accounts receivable | $323.60K | $1.27M | $1.15M | $70.11K | -74.5% |
| Total current assets | $4.47M | $9.50M | $9.33M | $5.31M | -52.9% |
| Property, plant & equipment | $747.53K | $4.09M | $2.48M | $1.16M | -81.7% |
| Total assets | $5.22M | $13.59M | $11.82M | $6.47M | -61.6% |
| Total current liabilities | $2.17M | $3.84M | $6.34M | $1.75M | -43.6% |
| Total liabilities | $2.41M | $4.63M | $6.34M | $1.75M | -47.8% |
| Retained earnings | -$72.57M | -$64.03M | -$67.35M | -$63.72M | -13.3% |
| Shareholder equity | $2.81M | $8.96M | $5.48M | $4.72M | -68.7% |
| Working capital | $2.30M | $5.66M | $2.99M | $3.56M | -59.3% |
| Net tangible assets | $2.81M | $8.96M | $5.48M | $4.72M | -68.7% |
| Shares issued | 581.33M | 303.70M | 301.41M | 288.13M | +91.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$9.07M | $1.29M | -$6.89M | -$6.87M | — | -802.7% |
| Depreciation & amortisation | $121.99K | $121.83K | $130.27K | $24.73K | — | +0.1% |
| Stock-based compensation | $530.80K | $2.02M | $2.72M | $671.85K | — | -73.7% |
| Change in working capital | -$614.02K | -$3.38M | -$5.56M | -$511.50K | — | +81.8% |
| Operating cash flow | -$5.62M | $391.47K | $570.25K | -$5.78M | — | -1,534.3% |
| Capital expenditure | — | -$1.73M | -$1.51M | -$740.70K | -$419.72K | — |
| Investing cash flow | $38.19K | -$1.68M | -$1.43M | -$740.70K | — | +102.3% |
| Financing cash flow | $2.38M | $170.91K | $4.55M | $169.58K | — | +1,293.9% |
| Free cash flow | -$5.62M | -$1.34M | -$935.60K | -$6.52M | — | -320.4% |
| End cash position | $3.40M | $6.60M | $7.71M | $4.03M | — | -48.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $3.40M | $3.69M | $6.60M | -7.8% |
| Cash & short-term investments | $3.40M | $3.69M | $6.60M | -7.8% |
| Accounts receivable | $323.60K | $507.97K | $1.27M | -36.3% |
| Inventory | $260 | $33.71K | $455.91K | -99.2% |
| Total current assets | $4.47M | $4.68M | $9.50M | -4.5% |
| Property, plant & equipment | $747.53K | $807.61K | $4.09M | -7.4% |
| Total assets | $5.22M | $5.49M | $13.59M | -4.9% |
| Total current liabilities | $2.17M | $2.44M | $3.84M | -11.1% |
| Total liabilities | $2.41M | $2.44M | $4.63M | -1.1% |
| Retained earnings | -$72.57M | -$69.98M | -$64.03M | -3.7% |
| Shareholder equity | $2.81M | $3.05M | $8.96M | -7.9% |
| Working capital | $2.30M | $2.24M | $5.66M | +2.8% |
| Net tangible assets | $2.81M | $3.05M | $8.96M | -7.9% |
| Shares issued | 581.33M | 304.13M | 303.70M | +91.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.