EZY.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EZY.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Total revenue | $17.50M | $13.42M | $20.70M | +30.4% |
| Operating revenue | $17.50M | $13.42M | $20.70M | +30.4% |
| Cost of revenue | $8.86M | $7.52M | $8.29M | +17.9% |
| Gross profit | $8.64M | $5.90M | $12.42M | +46.4% |
| Selling, general & admin | $13.52M | $10.31M | $14.52M | +31.1% |
| Total operating expense | $14.55M | $12.10M | $18.82M | +20.3% |
| Operating income | -$5.91M | -$6.19M | -$6.40M | +4.5% |
| Net interest income | -$488.66K | -$614.97K | -$1.09M | +20.5% |
| Pre-tax income | -$5.70M | -$10.81M | -$7.11M | +47.3% |
| Tax provision | $0 | $249.98K | -$809.02K | -100.0% |
| Net income | -$6.24M | -$14.68M | -$6.30M | +57.5% |
| Net income to common | -$5.13M | -$14.68M | -$6.30M | +65.1% |
| Basic EPS | -0.01 | -0.05 | -0.03 | +78.1% |
| Diluted EPS | -0.12 | -0.53 | -0.33 | +78.1% |
| EBIT | -$5.12M | -$10.20M | -$6.02M | +49.8% |
| EBITDA | -$4.21M | -$8.42M | -$2.33M | +50.0% |
| Basic shares | 441.62M | 277.10M | 19.16M | +59.4% |
| Diluted shares | 44.16M | 27.71M | 19.16M | +59.4% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.77M | $3.03M | $5.58M | -41.5% |
| Cash & short-term investments | $1.77M | $3.03M | $5.58M | -41.5% |
| Accounts receivable | $881.34K | $2.77M | $3.66M | -68.1% |
| Inventory | $3.03M | $2.59M | $7.06M | +17.0% |
| Total current assets | $5.36M | $8.96M | $16.99M | -40.2% |
| Property, plant & equipment | $309.67K | $425.03K | $326.02K | -27.1% |
| Goodwill & intangibles | $2.23M | $1.58M | $3.77M | +40.6% |
| Total assets | $7.86M | $10.97M | $22.19M | -28.4% |
| Total current liabilities | $11.09M | $7.11M | $7.84M | +55.9% |
| Current debt | $5.00M | — | $3.08M | — |
| Long-term debt | — | $5.00M | $3.08M | — |
| Total debt | $5.21M | $5.33M | $3.19M | -2.2% |
| Total liabilities | $11.72M | $12.08M | $9.70M | -3.0% |
| Retained earnings | -$45.54M | -$39.30M | -$22.08M | -15.9% |
| Shareholder equity | -$3.86M | -$1.11M | $12.49M | -248.8% |
| Working capital | -$6.26M | $1.85M | $9.16M | -438.1% |
| Net tangible assets | -$6.05M | -$2.69M | $8.72M | -124.9% |
| Shares issued | 48.38M | 33.44M | 240.69M | +44.7% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Capital expenditure | -$1.43M | -$1.67M | -$3.35M | +14.1% |
| Investing cash flow | -$1.18M | -$1.67M | -$3.35M | +29.5% |
| Share buybacks | — | -$117.80K | -$328.28K | — |
| Financing cash flow | $3.02M | $2.50M | $10.58M | +21.1% |
| Free cash flow | -$4.30M | -$5.12M | -$8.91M | +16.0% |
| End cash position | $1.77M | $3.03M | $5.58M | -41.5% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.