EZE.MC
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EZE.MC open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $34.32M | $13.88M | $17.28M | $21.59M | +147.2% |
| Operating revenue | $34.32M | $13.88M | $17.28M | $21.59M | +147.2% |
| Cost of revenue | $18.17M | $3.72M | $3.24M | $4.65M | +388.6% |
| Gross profit | $16.15M | $10.17M | $14.04M | $16.94M | +58.9% |
| Selling, general & admin | $1.97M | $1.29M | $6.79M | $4.41M | +52.7% |
| Total operating expense | $16.63M | $13.12M | $25.37M | $31.35M | +26.7% |
| Operating income | -$476.00K | -$2.96M | -$11.33M | -$14.41M | +83.9% |
| Net interest income | -$1.42M | $111.00K | $104.05M | -$388.00K | -1,381.1% |
| Pre-tax income | -$2.05M | -$3.05M | $82.42M | -$26.81M | +32.9% |
| Tax provision | $609.00K | $4.00K | -$615.00K | $7.51M | +15,125.0% |
| Net income | -$3.20M | -$1.67M | $194.14M | -$60.47M | -91.3% |
| Net income to common | -$3.20M | -$1.67M | $194.14M | -$60.47M | -91.3% |
| Basic EPS | -0.01 | -0.00 | 0.41 | -0.13 | -71.9% |
| Diluted EPS | -0.01 | -0.00 | 0.41 | -0.13 | -71.9% |
| EBIT | -$478.00K | -$2.50M | $82.44M | -$26.34M | +80.9% |
| EBITDA | $629.00K | -$2.24M | $83.08M | -$24.71M | +128.0% |
| Basic shares | 586.83M | 502.92M | 478.12M | 478.12M | +16.7% |
| Diluted shares | 586.83M | 502.92M | 478.12M | 478.12M | +16.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $3.13M | $1.22M | $2.01M | $5.40M | +156.9% |
| Cash & short-term investments | $3.13M | $1.22M | $2.01M | $5.40M | +156.9% |
| Accounts receivable | $18.14M | $1.26M | $3.05M | $14.32M | +1,338.5% |
| Inventory | $1.21M | $737.00K | $522.00K | $4.04M | +63.9% |
| Total current assets | $25.73M | $4.18M | $9.39M | $41.67M | +516.2% |
| Property, plant & equipment | $439.00K | $607.00K | $703.00K | $7.15M | -27.7% |
| Goodwill & intangibles | $15.71M | $261.00K | $368.00K | $23.41M | +5,917.6% |
| Total assets | $42.71M | $6.33M | $12.13M | $75.72M | +575.1% |
| Total current liabilities | $24.65M | $9.18M | $15.67M | $275.82M | +168.6% |
| Current debt | $4.51M | $618.00K | $2.30M | $146.82M | +629.3% |
| Long-term debt | $6.60M | $0 | $0 | $180.00K | — |
| Total debt | $11.36M | $1.04M | $2.82M | $152.27M | +990.4% |
| Total liabilities | $37.35M | $9.97M | $17.25M | $281.78M | +274.6% |
| Retained earnings | -$3.20M | -$1.67M | $194.14M | -$60.47M | -91.3% |
| Shareholder equity | $3.40M | -$3.65M | -$5.13M | -$206.06M | +193.0% |
| Working capital | $1.08M | -$5.00M | -$6.27M | -$234.15M | +121.6% |
| Net tangible assets | -$12.31M | -$3.91M | -$5.49M | -$229.47M | -214.7% |
| Shares issued | 574.84M | 502.94M | 478.14M | 478.14M | +14.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$2.05M | -$3.05M | $82.42M | -$26.81M | — | +32.9% |
| Depreciation & amortisation | $1.11M | $259.00K | $631.00K | $1.62M | — | +327.4% |
| Change in working capital | -$9.40M | $1.73M | -$10.95M | $18.56M | — | -643.7% |
| Operating cash flow | -$8.58M | -$1.15M | -$21.61M | $8.60M | — | -647.9% |
| Capital expenditure | -$92.00K | -$57.00K | -$18.00K | -$2.86M | — | -61.4% |
| Investing cash flow | $1.44M | $59.00K | -$15.00K | -$2.86M | — | +2,342.4% |
| Share buybacks | — | — | — | $0 | -$418.00K | — |
| Dividends paid | -$600.00K | — | — | — | — | — |
| Financing cash flow | $9.05M | $295.00K | $17.77M | -$6.20M | — | +2,967.5% |
| Free cash flow | -$8.67M | -$1.20M | -$21.63M | $5.74M | — | -620.1% |
| End cash position | $3.13M | $1.22M | $2.01M | $5.40M | — | +156.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $3.13M | $4.43M | $1.22M | -29.2% |
| Cash & short-term investments | $3.13M | $4.43M | $1.22M | -29.2% |
| Accounts receivable | $18.14M | $14.16M | $1.26M | +28.1% |
| Inventory | $1.21M | $1.04M | $653.00K | +16.0% |
| Total current assets | $25.73M | $21.34M | $4.18M | +20.6% |
| Property, plant & equipment | $439.00K | $253.00K | $607.00K | +73.5% |
| Goodwill & intangibles | $15.71M | $14.31M | $261.00K | +9.8% |
| Total assets | $42.71M | $37.41M | $6.33M | +14.2% |
| Total current liabilities | $24.65M | $21.83M | $9.18M | +12.9% |
| Current debt | $4.51M | $447.00K | $618.00K | +908.3% |
| Long-term debt | $6.60M | $7.50M | $0 | -11.9% |
| Total debt | $11.36M | $7.94M | $1.04M | +43.0% |
| Total liabilities | $37.35M | $33.90M | $9.97M | +10.2% |
| Retained earnings | -$3.20M | -$65.57M | -$1.67M | +95.1% |
| Shareholder equity | $3.40M | $1.25M | -$3.65M | +170.6% |
| Working capital | $1.08M | -$487.00K | -$5.00M | +321.8% |
| Net tangible assets | -$12.31M | -$13.05M | -$3.91M | +5.7% |
| Shares issued | 574.84M | 563.45M | 502.94M | +2.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.