Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on EZ8.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$354.94M $282.26M $271.27M $317.65M
+25.7%
Operating revenue
$354.94M $282.26M $271.27M $317.65M
+25.7%
Cost of revenue
$223.86M $169.27M $154.98M $162.42M
+32.2%
Gross profit
$131.08M $112.99M $116.30M $155.23M
+16.0%
Research & development
$136.00K $301.00K $540.00K $348.00K
-54.8%
Selling, general & admin
$35.98M $29.15M $26.65M $33.35M
+23.4%
Total operating expense
$117.68M $99.89M $92.66M $99.69M
+17.8%
Operating income
$13.40M $13.09M $23.63M $55.54M
+2.4%
Net interest income
-$4.07M -$3.62M -$917.00K -$3.40M
-12.6%
Pre-tax income
$10.74M $9.97M $24.06M $57.76M
+7.7%
Tax provision
$2.12M $1.68M $3.83M $11.78M
+26.1%
Net income
$8.62M $8.29M $20.23M $39.75M
+4.0%
Net income to common
$8.62M $8.29M $20.23M $39.75M
+4.0%
Basic EPS
0.37 0.36 0.88 2.48
+2.8%
Diluted EPS
0.36 0.36 0.87 2.47
0.0%
EBIT
$15.01M $14.80M $27.07M $60.43M
+1.4%
EBITDA
$29.49M $25.73M $35.64M $68.44M
+14.6%
Basic shares
23.60M 23.02M 23.01M 16.04M
+2.5%
Diluted shares
23.94M 23.29M 23.18M 16.07M
+2.8%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$24.44M $31.82M $35.77M $74.53M
-23.2%
Cash & short-term investments
$36.15M $43.34M $46.40M $84.42M
-16.6%
Accounts receivable
$31.40M $23.84M $23.36M $25.54M
+31.7%
Inventory
$62.38M $49.23M $37.54M $34.17M
+26.7%
Total current assets
$142.34M $126.46M $139.57M $154.02M
+12.6%
Property, plant & equipment
$172.14M $145.58M $123.67M $98.98M
+18.2%
Goodwill & intangibles
$2.99M $1.04M $1.31M $923.00K
+188.8%
Total assets
$322.07M $277.05M $269.20M $258.61M
+16.2%
Total current liabilities
$72.91M $63.33M $57.84M $66.50M
+15.1%
Current debt
$5.37M $8.04M $6.40M $4.50M
-33.2%
Long-term debt
$42.78M $24.73M $31.31M $24.15M
+73.0%
Total debt
$79.04M $66.26M $63.70M $55.96M
+19.3%
Total liabilities
$158.72M $127.96M $121.98M $122.80M
+24.0%
Retained earnings
$79.70M $73.53M $71.72M $60.63M
+8.4%
Shareholder equity
$163.34M $149.09M $147.23M $135.81M
+9.6%
Working capital
$69.43M $63.13M $81.73M $87.52M
+10.0%
Net tangible assets
$160.35M $148.05M $145.92M $134.89M
+8.3%
Shares issued
24.10M 23.03M 23.01M 23.00M
+4.6%
Line item 2025 2024 2023 2022 YoY
Net income
$8.62M $8.29M $20.23M $45.97M
+4.0%
Depreciation & amortisation
$14.48M $10.94M $8.57M $8.01M
+32.4%
Stock-based compensation
$321.00K $890.00K $751.00K $238.00K
-63.9%
Change in working capital
-$3.18M -$10.54M -$11.91M $12.31M
+69.8%
Operating cash flow
$19.69M $13.95M $14.94M $47.23M
+41.1%
Capital expenditure
-$20.21M -$20.76M -$17.07M -$22.05M
+2.6%
Investing cash flow
-$35.09M -$249.00K -$36.15M -$18.42M
-13,992.0%
Share buybacks
— $0 -$3.00K $0
—
Dividends paid
-$2.77M -$7.37M -$9.89M —
+62.4%
Financing cash flow
$8.00M -$17.66M -$17.56M $15.09M
+145.3%
Free cash flow
-$518.00K -$6.81M -$2.13M $25.18M
+92.4%
End cash position
$24.44M $31.82M $35.77M $74.53M
-23.2%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$105.01M $95.14M $83.84M $89.70M $86.26M
+10.4%
Operating revenue
$105.01M $95.14M $83.84M $89.70M $86.26M
+10.4%
Cost of revenue
$67.78M $61.31M $57.23M $53.14M $52.18M
+10.6%
Gross profit
$37.22M $33.84M $26.61M $36.56M $34.07M
+10.0%
Research & development
$52.00K $11.00K $30.00K $28.00K $67.00K
+372.7%
Selling, general & admin
$12.00M $10.18M $8.03M $9.09M $8.69M
+17.9%
Total operating expense
$34.75M $31.78M $27.77M $30.26M $27.86M
+9.3%
Operating income
$2.47M $2.06M -$1.16M $6.30M $6.21M
+20.1%
Net interest income
-$1.39M -$827.00K -$1.07M -$1.11M -$1.06M
-67.8%
Pre-tax income
$1.31M $1.38M -$1.99M $6.06M $5.29M
-4.7%
Tax provision
$419.00K $354.00K -$387.00K $1.05M $1.11M
+18.4%
Net income
$896.00K $1.03M -$1.60M $5.01M $4.18M
-12.8%
Net income to common
$896.00K $1.03M -$1.60M $5.01M $4.18M
-12.8%
Basic EPS
0.04 0.04 -0.07 0.21 0.18
0.0%
Diluted EPS
0.04 0.04 -0.07 0.21 0.18
0.0%
EBIT
$2.61M $2.32M -$938.00K $7.17M $6.45M
+12.5%
EBITDA
$6.62M $6.24M $2.97M $10.65M $9.62M
+6.0%
Basic shares
24.09M 24.36M 24.09M 23.43M 23.02M
-1.1%
Diluted shares
24.21M 24.44M 24.43M 23.74M 23.28M
-0.9%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$16.32M $24.44M $6.71M $10.06M $23.99M
-33.2%
Cash & short-term investments
$16.32M $36.15M $18.42M $21.88M $35.56M
-54.9%
Accounts receivable
$40.17M $31.40M $36.14M $36.48M $31.11M
+27.9%
Inventory
$63.05M $62.38M $57.83M $54.95M $52.12M
+1.1%
Total current assets
$142.00M $142.34M $125.53M $124.50M $129.69M
-0.2%
Property, plant & equipment
$179.13M $172.14M $166.14M $163.79M $146.66M
+4.1%
Goodwill & intangibles
$2.80M $2.99M $3.18M $3.37M $950.00K
-6.4%
Total assets
$328.81M $322.07M $299.14M $295.77M $281.28M
+2.1%
Total current liabilities
$75.10M $72.91M $80.13M $73.08M $63.98M
+3.0%
Current debt
$5.37M $5.37M $14.00M $14.00M $8.04M
-0.0%
Long-term debt
$41.41M $42.78M $13.32M $14.85M $23.21M
-3.2%
Total debt
$81.95M $79.04M $58.35M $60.71M $63.70M
+3.7%
Total liabilities
$164.25M $158.72M $136.93M $132.12M $127.60M
+3.5%
Retained earnings
$80.98M $79.70M $78.61M $80.02M $78.05M
+1.6%
Shareholder equity
$164.56M $163.34M $162.21M $163.64M $153.68M
+0.7%
Working capital
$66.90M $69.43M $45.39M $51.42M $65.70M
-3.6%
Net tangible assets
$161.76M $160.35M $159.03M $160.28M $152.73M
+0.9%
Shares issued
24.10M 24.10M 24.10M 24.10M 23.10M
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
$896.00K $1.03M -$1.60M $5.01M $4.18M —
-12.8%
Depreciation & amortisation
$4.00M $3.92M $3.91M $3.48M $3.17M —
+2.2%
Stock-based compensation
$391.00K $60.00K $195.00K -$274.00K $340.00K —
+551.7%
Change in working capital
-$6.74M $1.70M $3.46M $893.00K -$9.23M —
-497.0%
Operating cash flow
-$25.00K $6.46M $5.30M $9.08M -$1.15M —
-100.4%
Capital expenditure
-$4.87M -$8.77M -$5.85M -$2.04M -$3.56M —
+44.5%
Investing cash flow
-$4.87M -$8.75M -$5.98M -$16.80M -$3.55M —
+44.4%
Share buybacks
— — — — — $0
—
Dividends paid
— — — -$2.77M — —
—
Financing cash flow
-$3.19M $20.00M -$2.66M -$6.19M -$3.15M —
-116.0%
Free cash flow
-$4.89M -$2.30M -$546.00K $7.04M -$4.71M —
-112.6%
End cash position
$16.32M $24.44M $6.71M $10.06M $23.99M —
-33.2%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
8.15
+1.32% from price
SMA 20
8.11
+1.82% from price
SMA 50
8.16
+1.26% from price
SMA 100
8.53
-3.14% from price
SMA 200
8.63
-4.30% from price
EMA 12
8.12
+1.74% from price
EMA 26
8.14
+1.48% from price
EMA 50
8.22
+0.49% from price
MACD (12,26,9)
-0.02
Hist 0.00
ATR (14)
0.08
0.95% of price
Realised vol 30D
22.5%
Annualised
Bollinger upper
8.35
20, 2σ
Bollinger lower
7.88
20, 2σ
50 / 200 cross
Death
8.16 vs 8.63
Trend bias
Below 200
-4.30%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 8.26
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.05
Less volatile than market
Correlation to SPY
-0.01
Largely independent
Realised vol 30D
22.5%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-26.5%
Peak to trough
Max drawdown 5Y
-26.5%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines EZ8.F · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview