EVO.AX
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EVO.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $34.66M | $25.37M | $20.55M | $19.81M | — | +36.6% |
| Operating revenue | $34.66M | $25.37M | $20.55M | $19.81M | — | +36.6% |
| Cost of revenue | — | $7.37M | $5.69M | $7.09M | $17.89M | — |
| Gross profit | $34.66M | $18.00M | $14.86M | $12.72M | — | +92.6% |
| Selling, general & admin | $70.98M | $51.76M | $38.49M | $38.54M | — | +37.1% |
| Total operating expense | $91.07M | $59.74M | $44.62M | $53.60M | — | +52.5% |
| Operating income | -$56.41M | -$41.74M | -$29.76M | -$40.88M | — | -35.1% |
| Net interest income | -$12.51M | -$7.93M | -$5.59M | -$8.94M | — | -57.7% |
| Pre-tax income | $17.78M | $13.93M | $11.86M | -$1.87M | — | +27.6% |
| Tax provision | $5.37M | $3.95M | $2.95M | $716.00K | — | +36.1% |
| Net income | $12.40M | $9.98M | $8.91M | -$44.00M | — | +24.3% |
| Net income to common | $12.40M | $9.98M | $8.91M | -$44.00M | — | +24.3% |
| Basic EPS | 0.07 | 0.06 | 0.05 | -0.28 | — | +21.9% |
| Diluted EPS | 0.07 | 0.06 | 0.05 | -0.28 | — | +21.9% |
| EBIT | $18.51M | $14.13M | $11.86M | $984.00K | — | +31.0% |
| EBITDA | $24.88M | $18.28M | $15.37M | $14.64M | — | +36.1% |
| Basic shares | 184.19M | 183.48M | 159.55M | 159.55M | — | +0.4% |
| Diluted shares | 184.19M | 183.48M | 159.55M | 159.55M | — | +0.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $23.93M | $14.74M | $28.90M | $17.30M | — | +62.3% |
| Cash & short-term investments | $23.93M | $14.74M | $28.90M | $17.30M | — | +62.3% |
| Accounts receivable | $4.31M | $4.08M | $2.06M | $1.99M | — | +5.6% |
| Total current assets | $29.72M | $20.06M | $31.80M | $21.13M | — | +48.2% |
| Property, plant & equipment | $115.51M | $108.22M | $67.74M | $68.63M | — | +6.7% |
| Goodwill & intangibles | $119.36M | $111.62M | $65.57M | $65.06M | — | +6.9% |
| Total assets | $282.54M | $246.74M | $173.09M | $167.56M | — | +14.5% |
| Total current liabilities | $27.02M | $28.84M | $16.36M | $15.58M | — | -6.3% |
| Current debt | — | $4.71M | — | — | — | — |
| Long-term debt | $7.42M | — | — | — | $36.22M | — |
| Total debt | $143.42M | $127.33M | $78.84M | $76.80M | — | +12.6% |
| Total liabilities | $159.04M | $141.18M | $88.76M | $85.84M | — | +12.7% |
| Retained earnings | -$190.41M | -$179.11M | -$176.15M | -$178.03M | — | -6.3% |
| Shareholder equity | $123.50M | $105.56M | $84.33M | $81.73M | — | +17.0% |
| Working capital | $2.71M | -$8.78M | $15.44M | $5.54M | — | +130.8% |
| Net tangible assets | $4.14M | -$6.06M | $18.75M | $16.66M | — | +168.3% |
| Shares issued | 203.48M | 183.48M | 159.55M | 159.55M | — | +10.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Capital expenditure | -$1.06M | -$1.01M | -$488.86K | -$3.97M | — | -4.3% |
| Investing cash flow | -$11.88M | -$37.98M | $6.00M | $17.80M | — | +68.7% |
| Share buybacks | -$756.40K | -$1.06M | — | — | -$1.48M | +28.7% |
| Dividends paid | -$12.75M | -$10.97M | -$6.88M | -$6.32M | — | -16.2% |
| Financing cash flow | -$9.26M | $4.39M | -$13.63M | -$68.63M | — | -311.1% |
| Free cash flow | $28.56M | $17.68M | $18.59M | $16.55M | — | +61.5% |
| End cash position | $23.93M | $14.74M | $28.90M | $17.30M | — | +62.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $23.93M | $14.74M | +62.3% |
| Cash & short-term investments | $23.93M | $14.74M | +62.3% |
| Accounts receivable | $4.31M | $4.08M | +5.6% |
| Total current assets | $29.72M | $20.06M | +48.2% |
| Property, plant & equipment | $115.51M | $108.22M | +6.7% |
| Goodwill & intangibles | $119.36M | $111.62M | +6.9% |
| Total assets | $282.54M | $246.74M | +14.5% |
| Total current liabilities | $27.02M | $28.84M | -6.3% |
| Current debt | — | $4.71M | — |
| Long-term debt | $7.42M | — | — |
| Total debt | $143.42M | $127.33M | +12.6% |
| Total liabilities | $159.04M | $141.18M | +12.7% |
| Retained earnings | -$190.41M | -$179.11M | -6.3% |
| Shareholder equity | $123.50M | $105.56M | +17.0% |
| Working capital | $2.71M | -$8.78M | +130.8% |
| Net tangible assets | $4.14M | -$6.06M | +168.3% |
| Shares issued | 203.48M | 183.48M | +10.9% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.