EQUI.MI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EQUI.MI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $127.00M | $90.55M | $98.89M | $96.53M | +40.2% |
| Operating revenue | $127.00M | $90.55M | $98.89M | $96.53M | +40.2% |
| Cost of revenue | $48.23M | $33.44M | $37.20M | $32.98M | +44.2% |
| Gross profit | $78.77M | $57.11M | $61.69M | $63.55M | +37.9% |
| Selling, general & admin | $19.95M | $16.93M | $17.39M | $16.29M | +17.9% |
| Total operating expense | $34.10M | $28.80M | $30.57M | $34.72M | +18.4% |
| Operating income | $44.66M | $28.31M | $31.12M | $28.84M | +57.8% |
| Net interest income | -$7.73M | -$4.60M | -$4.18M | -$3.46M | -68.1% |
| Pre-tax income | $33.28M | $20.17M | $23.65M | $24.01M | +65.0% |
| Tax provision | $9.03M | $6.13M | $6.89M | $6.74M | +47.4% |
| Net income | $24.25M | $14.04M | $16.06M | $15.25M | +72.7% |
| Net income to common | $24.25M | $14.04M | $16.06M | $15.25M | +72.7% |
| Basic EPS | 0.47 | 0.28 | 0.33 | 0.33 | +68.5% |
| Diluted EPS | 0.47 | 0.28 | 0.33 | 0.32 | +68.5% |
| EBIT | $45.45M | $32.13M | $33.87M | $27.67M | +41.4% |
| EBITDA | $45.45M | $32.13M | $33.87M | $27.67M | +41.4% |
| Basic shares | 51.23M | 49.99M | 48.18M | 46.59M | +2.5% |
| Diluted shares | 51.23M | 49.99M | 48.18M | 47.07M | +2.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $118.88M | $77.77M | $130.48M | $107.94M | — | +52.9% |
| Cash & short-term investments | $118.88M | $77.77M | $130.48M | $107.94M | — | +52.9% |
| Accounts receivable | — | — | — | $22.50M | $12.35M | — |
| Total current assets | $222.45M | $162.19M | $223.57M | $219.10M | — | +37.1% |
| Property, plant & equipment | $3.59M | $5.28M | $6.43M | $4.28M | — | -32.1% |
| Goodwill & intangibles | $32.57M | $26.81M | $26.61M | $26.90M | — | +21.5% |
| Total assets | $388.46M | $338.85M | $379.72M | $399.53M | — | +14.6% |
| Total current liabilities | $45.23M | $36.98M | $50.77M | $67.01M | — | +22.3% |
| Long-term debt | $192.46M | $164.85M | $189.59M | $204.49M | — | +16.7% |
| Total debt | $195.56M | $169.56M | $195.43M | $208.20M | — | +15.3% |
| Total liabilities | $273.10M | $233.86M | $271.15M | $295.23M | — | +16.8% |
| Retained earnings | $24.25M | $14.04M | $16.75M | $17.27M | — | +72.7% |
| Shareholder equity | $115.36M | $104.99M | $105.36M | $104.30M | — | +9.9% |
| Working capital | $177.22M | $125.22M | $172.80M | $152.09M | — | +41.5% |
| Net tangible assets | $82.79M | $78.19M | $78.75M | $77.40M | — | +5.9% |
| Shares issued | 52.75M | 52.60M | 51.32M | 50.93M | — | +0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$807.33K | -$1.02M | -$3.54M | -$285.58K | +21.0% |
| Investing cash flow | -$6.30M | -$912.78K | -$4.14M | -$285.58K | -590.6% |
| Dividends paid | -$17.68M | -$20.70M | -$16.96M | -$16.37M | +14.6% |
| Financing cash flow | -$13.85M | -$17.56M | -$12.40M | -$12.43M | +21.1% |
| Free cash flow | $59.88M | -$32.83M | $26.26M | -$20.33M | +282.4% |
| End cash position | $126.19M | $85.66M | $135.93M | $122.67M | +47.3% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $30.18M | $29.23M | $35.60M | $34.32M | $27.85M | +3.2% |
| Operating revenue | $30.18M | $29.23M | $35.60M | $34.32M | $27.85M | +3.2% |
| Cost of revenue | $14.35M | $2.05M | $20.99M | $11.88M | $13.31M | +599.1% |
| Gross profit | $15.83M | $27.18M | $14.61M | $22.44M | $14.54M | -41.8% |
| Selling, general & admin | $5.35M | $5.85M | $4.97M | $4.53M | $4.61M | -8.5% |
| Total operating expense | $5.27M | $19.85M | $409.95K | $9.15M | $4.69M | -73.5% |
| Operating income | $10.56M | $7.33M | $14.20M | $13.29M | $9.85M | +44.1% |
| Net interest income | -$3.37M | $1.95M | -$5.07M | -$1.90M | -$2.70M | -273.1% |
| Pre-tax income | $6.68M | $7.20M | $9.26M | $10.17M | $6.65M | -7.1% |
| Tax provision | $2.04M | $1.67M | $2.81M | $2.57M | $1.98M | +21.6% |
| Net income | $4.65M | $5.57M | $6.46M | $7.54M | $4.68M | -16.6% |
| Net income to common | $4.65M | $5.57M | $6.46M | $7.54M | $4.68M | -16.6% |
| Basic EPS | 0.09 | — | — | — | 0.09 | — |
| Diluted EPS | 0.09 | — | — | — | 0.09 | — |
| EBIT | $10.05M | $9.69M | $11.51M | $14.90M | $9.36M | +3.7% |
| EBITDA | $10.05M | $9.69M | $11.51M | $14.90M | $9.36M | +3.7% |
| Basic shares | 51.65M | — | — | — | 49.99M | — |
| Diluted shares | 51.65M | — | — | — | 49.99M | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $125.79M | $118.88M | $76.40M | $74.44M | $56.54M | +5.8% |
| Cash & short-term investments | $125.79M | $118.88M | $76.40M | $74.44M | $56.54M | +5.8% |
| Accounts receivable | — | — | — | — | $23.80M | — |
| Total current assets | $303.78M | $222.45M | $205.57M | $189.95M | $172.01M | +36.6% |
| Property, plant & equipment | $7.43M | $3.59M | $3.73M | $4.64M | $4.32M | +107.1% |
| Goodwill & intangibles | $32.53M | $32.57M | $32.54M | $32.52M | $26.86M | -0.1% |
| Total assets | $460.99M | $388.46M | $374.00M | $369.65M | $357.97M | +18.7% |
| Total current liabilities | $8.94M | $45.23M | $7.33M | $45.82M | $2.53M | -80.2% |
| Long-term debt | $215.85M | $192.46M | $167.60M | $173.48M | $169.21M | +12.2% |
| Total debt | $215.85M | $195.56M | $167.60M | $173.48M | $169.21M | +10.4% |
| Total liabilities | $340.35M | $273.10M | $264.17M | $267.50M | $248.12M | +24.6% |
| Retained earnings | $4.65M | $24.25M | $18.73M | $12.29M | $4.68M | -80.8% |
| Shareholder equity | $120.64M | $115.36M | $109.67M | $101.89M | $109.85M | +4.6% |
| Working capital | $294.84M | $177.22M | $198.25M | $144.13M | $169.48M | +66.4% |
| Net tangible assets | $88.11M | $82.79M | $77.13M | $69.37M | $82.99M | +6.4% |
| Shares issued | 53.22M | 52.75M | 52.67M | 52.67M | 52.60M | +0.9% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.