EMD.AX
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EMD.AX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | — | $2.20M | $1.59M | $1.35M | — |
| Operating revenue | — | $2.20M | $1.59M | $1.35M | — |
| Cost of revenue | — | $2.37M | $2.24M | $2.35M | — |
| Gross profit | — | -$167.55K | -$647.51K | -$995.06K | — |
| Research & development | — | $2.09M | $1.80M | $2.21M | — |
| Selling, general & admin | — | $3.43M | $3.43M | $4.61M | — |
| Total operating expense | — | $6.74M | $6.47M | $8.01M | — |
| Operating income | — | -$6.90M | -$7.12M | -$9.01M | — |
| Net interest income | — | -$231.74K | -$98.46K | -$59.51K | — |
| Pre-tax income | — | -$11.46M | -$5.13M | -$7.33M | — |
| Tax provision | — | $0 | $0 | $0 | — |
| Net income | — | -$11.46M | -$5.13M | -$7.33M | — |
| Net income to common | — | -$11.46M | -$5.13M | -$7.33M | — |
| Basic EPS | -0.01 | -0.03 | -0.02 | -0.03 | +78.1% |
| Diluted EPS | -0.01 | -0.03 | -0.02 | -0.03 | +78.1% |
| EBIT | — | -$11.20M | -$5.00M | -$7.26M | — |
| EBITDA | — | -$10.51M | -$4.60M | -$6.87M | — |
| Basic shares | 448.62M | 358.97M | 289.39M | 268.61M | +25.0% |
| Diluted shares | 448.62M | 358.97M | 289.39M | 268.61M | +25.0% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.57M | $2.73M | $3.88M | -42.7% |
| Cash & short-term investments | $1.57M | $2.73M | $3.88M | -42.7% |
| Accounts receivable | $27.26K | $85.48K | $28.42K | -68.1% |
| Total current assets | $1.93M | $2.91M | $4.12M | -33.7% |
| Property, plant & equipment | $1.26M | $495.96K | $1.08M | +154.9% |
| Goodwill & intangibles | $2.08M | $6.67M | $2.89M | -68.8% |
| Total assets | $5.43M | $10.22M | $8.25M | -46.9% |
| Total current liabilities | $2.24M | $4.03M | $1.46M | -44.4% |
| Current debt | $813.67K | $912.72K | — | -10.9% |
| Total debt | $1.72M | $1.27M | $632.70K | +35.2% |
| Total liabilities | $3.00M | $4.25M | $1.93M | -29.4% |
| Retained earnings | -$35.35M | -$25.42M | -$20.29M | -39.1% |
| Shareholder equity | $2.43M | $6.79M | $6.32M | -64.3% |
| Working capital | -$312.92K | -$1.12M | $2.66M | +72.1% |
| Net tangible assets | $341.85K | $122.47K | $3.43M | +179.1% |
| Shares issued | 408.99M | 310.63M | 277.04M | +31.7% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Capital expenditure | -$1.24M | -$3.23M | -$2.03M | +61.7% |
| Investing cash flow | -$1.38M | -$3.23M | -$2.03M | +57.4% |
| Share buybacks | -$139.36K | -$320.00K | — | +56.5% |
| Financing cash flow | $4.50M | $5.84M | $4.81M | -23.1% |
| Free cash flow | -$5.52M | -$6.99M | -$7.46M | +21.0% |
| End cash position | $1.57M | $2.73M | $3.88M | -42.7% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.