Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on EMBVF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$250.26B $239.57B $215.77B $209.96B
+4.5%
Operating revenue
$250.26B $239.57B $215.77B $209.96B
+4.5%
Cost of revenue
$133.84B $127.87B $116.76B $116.70B
+4.7%
Gross profit
$116.42B $111.71B $99.01B $93.26B
+4.2%
Selling, general & admin
$77.54B $73.78B $65.95B $63.86B
+5.1%
Total operating expense
$77.63B $73.87B $66.01B $63.97B
+5.1%
Operating income
$38.79B $37.83B $33.00B $29.29B
+2.5%
Net interest income
-$4.80B -$3.72B -$2.94B -$3.10B
-29.2%
Pre-tax income
$35.14B $34.99B $31.00B $27.49B
+0.5%
Tax provision
$11.17B $11.19B $9.85B $8.70B
-0.1%
Net income
$19.58B $19.56B $17.50B $15.50B
+0.1%
Net income to common
$19.58B $19.56B $17.50B $15.50B
+0.1%
Basic EPS
11.53 11.49 10.14 8.86
+0.3%
Diluted EPS
11.53 11.49 10.14 8.86
+0.3%
EBIT
$39.50B $38.82B $34.71B $30.63B
+1.7%
EBITDA
$49.70B $48.17B $42.95B $39.57B
+3.2%
Basic shares
1.70B 1.70B 1.73B 1.75B
-0.2%
Diluted shares
1.70B 1.70B 1.73B 1.75B
-0.2%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$28.57B $29.54B $22.13B $27.76B
-3.3%
Cash & short-term investments
$28.57B $29.54B $22.13B $27.76B
-3.3%
Accounts receivable
$14.22B $14.85B $12.01B $10.92B
-4.3%
Inventory
$14.36B $13.18B $10.84B $11.64B
+8.9%
Total current assets
$66.33B $67.66B $54.47B $58.34B
-2.0%
Property, plant & equipment
$89.65B $84.66B $67.22B $69.69B
+5.9%
Goodwill & intangibles
$118.29B $121.37B $101.94B $114.33B
-2.5%
Total assets
$294.48B $292.64B $238.94B $256.55B
+0.6%
Total current liabilities
$61.84B $45.47B $47.05B $42.60B
+36.0%
Current debt
$23.14B $3.36B $11.86B $6.20B
+587.6%
Long-term debt
$39.21B $45.15B $33.37B $40.72B
-13.2%
Total debt
$64.33B $50.08B $46.20B $48.18B
+28.5%
Total liabilities
$131.28B $118.73B $104.62B $108.70B
+10.6%
Retained earnings
$99.54B $94.57B $85.68B $77.96B
+5.3%
Shareholder equity
$129.94B $137.80B $105.49B $117.62B
-5.7%
Working capital
$4.49B $22.20B $7.42B $15.74B
-79.8%
Net tangible assets
$11.65B $16.42B $3.55B $3.30B
-29.1%
Shares issued
1.70B 1.70B 1.75B 1.74B
-0.0%
Line item 2025 2024 2023 2022 2021 YoY
Net income
$35.14B $34.99B $31.00B $27.49B —
+0.5%
Depreciation & amortisation
$10.21B $9.35B $8.23B $8.94B —
+9.2%
Stock-based compensation
$0 $0 $0 — —
—
Change in working capital
-$2.03B $63.24M -$2.31B -$1.74B —
-3,312.2%
Operating cash flow
$37.72B $38.33B $30.57B $29.84B —
-1.6%
Capital expenditure
-$19.23B -$16.57B -$12.94B -$10.09B —
-16.1%
Investing cash flow
-$26.50B -$16.08B -$11.50B -$9.83B —
-64.8%
Share buybacks
— -$170.63M -$4.88B -$3.10B -$1.31B
—
Dividends paid
-$14.61B -$10.68B -$9.78B -$10.72B —
-36.7%
Financing cash flow
-$8.70B -$18.64B -$19.99B -$22.45B —
+53.3%
Free cash flow
$18.49B $21.77B $17.63B $19.75B —
-15.1%
End cash position
$28.57B $29.54B $22.13B $27.76B —
-3.3%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 YoY
Total revenue
$120.62B $57.13B $66.87B $120.47B $57.04B
+111.1%
Operating revenue
$120.62B $57.13B $66.87B $120.47B $57.04B
+111.1%
Cost of revenue
$63.50B $30.34B $36.12B $64.33B $30.62B
+109.3%
Gross profit
$57.12B $26.79B $30.75B $56.14B $26.42B
+113.2%
Selling, general & admin
$39.24B $19.01B $20.24B $37.90B $18.61B
+106.4%
Total operating expense
$39.63B $19.20B $21.03B $38.27B $18.80B
+106.4%
Operating income
$17.49B $7.59B $9.72B $17.87B $7.62B
+130.3%
Net interest income
-$2.35B -$1.12B -$2.02B -$1.67B -$824.25M
-109.7%
Pre-tax income
$15.95B $6.85B $8.46B $17.17B $7.42B
+132.9%
Tax provision
$5.12B $2.19B $2.62B $5.48B $2.38B
+134.3%
Net income
$8.74B $3.79B $4.66B $9.61B $4.14B
+130.6%
Net income to common
$8.74B $3.79B $4.66B $9.61B $4.14B
+130.6%
Basic EPS
11.02 11.32 11.53 11.78 11.75
-2.7%
Diluted EPS
11.02 11.32 11.53 11.78 11.75
-2.7%
EBIT
$18.11B $7.92B $9.73B $19.14B $8.33B
+128.6%
EBITDA
$20.83B $10.55B $12.47B $21.60B $10.83B
+97.4%
Basic shares
1.70B 1.70B 1.70B 1.70B 1.70B
0.0%
Diluted shares
1.70B 1.70B 1.70B 1.70B 1.70B
0.0%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 YoY
Cash & equivalents
$28.46B $36.06B $28.57B $26.65B $38.58B
-21.1%
Cash & short-term investments
$29.03B $37.03B $28.57B $26.87B $38.85B
-21.6%
Accounts receivable
$14.86B $14.13B $14.22B $14.46B $13.65B
+5.2%
Inventory
$14.47B $14.88B $14.36B $14.48B $13.96B
-2.8%
Total current assets
$66.26B $73.13B $66.33B $64.38B $74.13B
-9.4%
Property, plant & equipment
$88.67B $89.63B $89.65B $84.77B $85.80B
-1.1%
Goodwill & intangibles
$116.01B $118.34B $118.29B $114.63B $121.56B
-2.0%
Total assets
$291.81B $302.13B $294.48B $283.62B $301.13B
-3.4%
Total current liabilities
$53.10B $66.00B $61.84B $56.43B $57.87B
-19.6%
Current debt
$17.93B $20.60B $23.14B $18.09B $11.74B
-13.0%
Long-term debt
$45.38B $45.93B $39.21B $40.67B $44.80B
-1.2%
Total debt
$65.09B $68.49B $64.33B $60.23B $57.94B
-5.0%
Total liabilities
$128.72B $142.29B $131.28B $124.41B $130.72B
-9.5%
Retained earnings
$101.03B $96.06B $99.54B $91.26B $91.73B
+5.2%
Shareholder equity
$129.92B $127.32B $129.94B $126.59B $135.33B
+2.0%
Working capital
$13.17B $7.13B $4.49B $7.96B $16.26B
+84.8%
Net tangible assets
$13.91B $8.99B $11.65B $11.95B $13.77B
+54.8%
Shares issued
1.70B 1.70B 1.70B 1.70B 1.70B
-0.1%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
$6.17B $4.66B $17.01B $6.65B $5.05B —
+32.2%
Depreciation & amortisation
$2.72B $2.63B $2.74B $2.47B $2.49B —
+3.5%
Stock-based compensation
$0 $0 $0 $0 $0 —
—
Change in working capital
$544.10M -$360.51M -$1.56B $261.30M -$2.05B —
+250.9%
Operating cash flow
$9.02B $8.08B $9.21B $9.73B $6.98B —
+11.7%
Capital expenditure
-$2.85B -$2.16B -$7.18B -$4.74B -$3.59B —
-32.1%
Investing cash flow
-$2.43B -$2.10B -$7.51B -$4.88B -$3.62B —
-15.7%
Share buybacks
$0 $0 — $0 $0 —
—
Dividends paid
— — $1.97B — — $2.34B
—
Financing cash flow
-$13.27B $1.06B -$5.00B -$14.59B $5.77B —
-1,349.7%
Free cash flow
$6.17B $5.92B $2.03B $4.99B $3.39B —
+4.2%
End cash position
$28.46B $36.06B $28.57B $26.65B $38.58B —
-21.1%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
11.27
-0.65% from price
SMA 20
11.32
-1.03% from price
SMA 50
11.59
-3.32% from price
SMA 100
11.92
-6.04% from price
SMA 200
11.45
-2.13% from price
EMA 12
11.27
-0.59% from price
EMA 26
11.38
-1.53% from price
EMA 50
11.55
-3.01% from price
MACD (12,26,9)
-0.11
Hist 0.00
ATR (14)
0.13
1.13% of price
Realised vol 30D
27.1%
Annualised
Bollinger upper
11.55
20, 2σ
Bollinger lower
11.09
20, 2σ
50 / 200 cross
Golden
11.59 vs 11.45
Trend bias
Below 200
-2.13%
Options chain Account required
Expiry Loading… Spot 11.20
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.43
Less volatile than market
Correlation to SPY
0.17
Largely independent
Realised vol 30D
27.1%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-15.1%
Peak to trough
Max drawdown 5Y
-30.7%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines EMBVF · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview