EMAMILTD.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EMAMILTD.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $37.45B | $37.65B | $35.30B | $33.62B | -0.5% |
| Operating revenue | $37.45B | $37.65B | $35.30B | $33.62B | -0.5% |
| Cost of revenue | $11.61B | $12.17B | $11.82B | $12.24B | -4.6% |
| Gross profit | $25.85B | $25.48B | $23.48B | $21.38B | +1.4% |
| Selling, general & admin | $9.07B | $8.55B | $7.90B | $7.04B | +6.1% |
| Total operating expense | $17.97B | $17.01B | $15.83B | $15.23B | +5.7% |
| Operating income | $7.87B | $8.47B | $7.65B | $6.16B | -7.1% |
| Net interest income | $197.23M | $106.59M | $25.55M | $27.31M | +85.0% |
| Pre-tax income | $8.46B | $8.94B | $7.91B | $6.70B | -5.3% |
| Tax provision | $708.09M | $911.18M | $666.97M | $421.38M | -22.3% |
| Net income | $7.75B | $8.06B | $7.24B | $6.40B | -3.9% |
| Net income to common | $7.75B | $8.06B | $7.24B | $6.40B | -3.9% |
| Basic EPS | 17.76 | 18.48 | 16.55 | 14.50 | -3.9% |
| Diluted EPS | 17.76 | 18.48 | 16.55 | 14.50 | -3.9% |
| EBIT | $8.57B | $9.03B | $8.01B | $6.77B | -5.1% |
| EBITDA | $10.35B | $10.81B | $9.87B | $9.24B | -4.3% |
| Basic shares | 436.50M | 436.50M | 437.26M | 441.15M | 0.0% |
| Diluted shares | 436.50M | 436.50M | 437.26M | 441.15M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.77B | $1.05B | $529.54M | $467.85M | +68.9% |
| Cash & short-term investments | $9.03B | $7.44B | $4.09B | $2.99B | +21.4% |
| Accounts receivable | $3.43B | $4.51B | $4.94B | $4.15B | -23.9% |
| Inventory | $4.00B | $3.08B | $3.23B | $3.28B | +29.7% |
| Total current assets | $19.35B | $17.34B | $14.18B | $12.87B | +11.6% |
| Property, plant & equipment | $5.75B | $5.89B | $6.20B | $6.56B | -2.5% |
| Goodwill & intangibles | $2.76B | $3.62B | $4.52B | $5.44B | -23.9% |
| Total assets | $38.36B | $35.34B | $32.80B | $31.10B | +8.6% |
| Total current liabilities | $8.38B | $7.79B | $7.59B | $7.24B | +7.6% |
| Current debt | $1.22B | $620.85M | $656.89M | $736.09M | +97.1% |
| Total debt | $1.62B | $897.91M | $939.56M | $905.08M | +80.3% |
| Total liabilities | $9.14B | $8.40B | $8.22B | $7.97B | +8.8% |
| Retained earnings | $23.42B | $20.95B | $18.18B | $14.40B | +11.8% |
| Shareholder equity | $29.24B | $26.95B | $24.47B | $23.03B | +8.5% |
| Working capital | $10.97B | $9.54B | $6.59B | $5.63B | +14.9% |
| Net tangible assets | $26.48B | $23.33B | $19.94B | $17.59B | +13.5% |
| Shares issued | 436.50M | 436.50M | 436.50M | 441.23M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $8.46B | $8.94B | $7.91B | $6.70B | — | -5.3% |
| Depreciation & amortisation | $1.77B | $1.78B | $1.86B | $2.47B | — | -0.5% |
| Stock-based compensation | $0 | $5.04M | $6.37M | $0 | — | -100.0% |
| Change in working capital | $85.93M | $461.17M | -$337.47M | -$112.42M | — | -81.4% |
| Operating cash flow | $8.01B | $8.96B | $7.79B | $7.49B | — | -10.6% |
| Capital expenditure | -$433.15M | -$445.74M | -$405.85M | -$404.59M | — | +2.8% |
| Investing cash flow | -$1.81B | -$3.40B | -$2.05B | -$1.13B | — | +46.7% |
| Share buybacks | — | $0 | -$2.29B | -$9.93M | -$2.00B | — |
| Dividends paid | -$5.24B | -$3.49B | -$3.49B | -$3.53B | — | -50.0% |
| Financing cash flow | -$5.54B | -$5.00B | -$5.63B | -$6.08B | — | -11.0% |
| Free cash flow | $7.57B | $8.51B | $7.38B | $7.08B | — | -11.1% |
| End cash position | $1.77B | $1.05B | $529.54M | $467.85M | — | +68.9% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $10.39B | $9.25B | $11.52B | $7.99B | $9.04B | +12.3% |
| Operating revenue | $10.39B | $9.25B | $11.52B | $7.99B | $9.04B | +12.3% |
| Cost of revenue | $3.55B | $2.92B | $3.38B | $2.31B | $2.76B | +21.7% |
| Gross profit | $6.84B | $6.33B | $8.14B | $5.67B | $6.28B | +8.0% |
| Selling, general & admin | $2.03B | $2.12B | $1.91B | $1.56B | $1.80B | -4.0% |
| Total operating expense | $5.01B | $4.89B | $4.75B | $4.34B | $4.58B | +2.4% |
| Operating income | $1.83B | $1.44B | $3.39B | $1.33B | $1.70B | +27.0% |
| Net interest income | -$56.10M | -$31.50M | -$29.20M | -$26.30M | -$24.30M | -78.1% |
| Pre-tax income | $1.95B | $1.64B | $3.45B | $1.50B | $1.87B | +18.7% |
| Tax provision | $557.70M | $209.00M | $255.70M | $18.30M | $225.10M | +166.8% |
| Net income | $1.37B | $1.43B | $3.19B | $1.48B | $1.64B | -4.1% |
| Net income to common | $1.37B | $1.43B | $3.19B | $1.48B | $1.64B | -4.1% |
| Basic EPS | 3.15 | 3.28 | 7.32 | 3.40 | 3.76 | -4.0% |
| Diluted EPS | 3.15 | 3.28 | 7.32 | 3.40 | 3.76 | -4.0% |
| EBIT | $2.00B | $1.67B | $3.48B | $1.53B | $1.89B | +19.8% |
| EBITDA | $2.43B | $2.09B | $3.93B | $1.98B | $2.34B | +16.0% |
| Basic shares | 436.03M | 436.52M | 436.45M | 436.32M | 436.86M | -0.1% |
| Diluted shares | 436.03M | 436.52M | 436.45M | 436.32M | 436.86M | -0.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.77B | $730.30M | $1.05B | +142.0% |
| Cash & short-term investments | $9.03B | $8.90B | $7.44B | +1.4% |
| Accounts receivable | $3.43B | $3.72B | $4.51B | -7.8% |
| Inventory | $4.00B | $4.08B | $3.08B | -2.0% |
| Total current assets | $19.35B | $18.58B | $17.34B | +4.1% |
| Property, plant & equipment | $5.75B | $5.73B | $5.89B | +0.2% |
| Goodwill & intangibles | $2.76B | $3.17B | $3.62B | -13.0% |
| Total assets | $38.36B | $36.71B | $35.34B | +4.5% |
| Total current liabilities | $8.38B | $6.79B | $7.79B | +23.5% |
| Current debt | $1.22B | $418.00M | $620.85M | +192.8% |
| Total debt | $1.62B | $719.60M | $897.91M | +125.0% |
| Total liabilities | $9.14B | $7.42B | $8.40B | +23.2% |
| Retained earnings | $23.42B | — | $20.95B | — |
| Shareholder equity | $29.24B | $29.31B | $26.95B | -0.2% |
| Working capital | $10.97B | $11.80B | $9.54B | -7.1% |
| Net tangible assets | $26.48B | $26.14B | $23.33B | +1.3% |
| Shares issued | 436.50M | 436.50M | 436.50M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.