EM.MI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EM.MI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $612.49M | $601.91M | $566.32M | $605.72M | — | +1.8% |
| Operating revenue | $612.49M | $601.91M | $566.32M | $605.72M | — | +1.8% |
| Cost of revenue | $310.76M | $309.07M | $297.27M | $318.59M | — | +0.5% |
| Gross profit | $301.74M | $292.84M | $269.04M | $287.13M | — | +3.0% |
| Research & development | — | — | — | — | -$52.00K | — |
| Selling, general & admin | $16.48M | $17.17M | $16.28M | $14.02M | — | -4.0% |
| Total operating expense | $267.42M | $264.18M | $231.92M | $237.21M | — | +1.2% |
| Operating income | $34.31M | $28.66M | $37.12M | $49.92M | — | +19.7% |
| Net interest income | -$12.10M | -$15.28M | -$14.16M | -$6.16M | — | +20.8% |
| Pre-tax income | $19.98M | $10.48M | $25.43M | $44.10M | — | +90.6% |
| Tax provision | $5.80M | $3.98M | $5.51M | $12.93M | — | +45.7% |
| Net income | $13.51M | $5.75M | $19.07M | $30.27M | — | +134.7% |
| Net income to common | $13.51M | $5.75M | $19.07M | $30.27M | — | +134.7% |
| Basic EPS | 0.08 | 0.04 | 0.12 | 0.19 | — | +137.1% |
| Diluted EPS | 0.08 | 0.04 | 0.12 | 0.19 | — | +137.1% |
| EBIT | $31.43M | $26.16M | $39.48M | $49.27M | — | +20.2% |
| EBITDA | $63.83M | $58.22M | $68.56M | $75.64M | — | +9.6% |
| Basic shares | 162.75M | 164.43M | 163.03M | 163.45M | — | -1.0% |
| Diluted shares | 162.75M | 164.43M | 163.03M | 163.45M | — | -1.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $71.15M | $69.17M | $75.66M | $86.48M | +2.9% |
| Cash & short-term investments | $71.19M | $69.21M | $75.72M | $86.52M | +2.9% |
| Accounts receivable | $116.54M | $124.41M | $113.88M | $113.04M | -6.3% |
| Inventory | $247.29M | $251.68M | $234.66M | $233.97M | -1.7% |
| Total current assets | $452.78M | $465.34M | $444.59M | $452.82M | -2.7% |
| Property, plant & equipment | $128.31M | $134.92M | $127.93M | $118.98M | -4.9% |
| Goodwill & intangibles | $95.03M | $99.65M | $101.78M | $95.70M | -4.6% |
| Total assets | $693.43M | $715.51M | $688.00M | $679.12M | -3.1% |
| Total current liabilities | $219.52M | $219.38M | $210.78M | $199.56M | +0.1% |
| Current debt | $78.86M | $71.58M | $83.59M | $70.24M | +10.2% |
| Long-term debt | $142.62M | $159.28M | $135.35M | $145.54M | -10.5% |
| Total debt | $262.20M | $275.04M | $262.87M | $253.82M | -4.7% |
| Total liabilities | $411.81M | $435.20M | $404.34M | $402.13M | -5.4% |
| Retained earnings | $158.23M | $150.83M | $154.16M | $149.45M | +4.9% |
| Shareholder equity | $277.47M | $275.95M | $279.35M | $273.00M | +0.6% |
| Working capital | $233.26M | $245.96M | $233.81M | $253.26M | -5.2% |
| Net tangible assets | $182.44M | $176.30M | $177.57M | $177.31M | +3.5% |
| Shares issued | 163.93M | 163.93M | 163.93M | 163.93M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $14.18M | $6.50M | $19.92M | $31.16M | +118.1% |
| Depreciation & amortisation | $32.40M | $32.06M | $29.08M | $26.37M | +1.1% |
| Change in working capital | -$3.03M | -$8.85M | $9.65M | -$48.74M | +65.7% |
| Operating cash flow | $43.46M | $32.64M | $57.12M | $13.67M | +33.1% |
| Capital expenditure | -$19.58M | -$24.13M | -$22.85M | -$21.35M | +18.8% |
| Investing cash flow | -$19.92M | -$35.70M | -$43.90M | -$24.73M | +44.2% |
| Dividends paid | -$5.07M | -$7.57M | -$10.79M | -$12.43M | +33.0% |
| Financing cash flow | -$18.46M | -$7.27M | -$20.60M | $20.52M | -153.8% |
| Free cash flow | $23.88M | $8.52M | $34.27M | -$7.68M | +180.4% |
| End cash position | $69.86M | $65.05M | $72.91M | $83.35M | +7.4% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $167.53M | $176.73M | $117.57M | $125.50M | $177.09M | — | -5.2% |
| Operating revenue | $167.53M | $176.73M | $117.57M | $125.50M | $177.09M | — | -5.2% |
| Cost of revenue | $86.18M | $92.39M | $58.66M | $60.36M | $89.47M | — | -6.7% |
| Gross profit | $81.36M | $84.34M | $58.91M | $65.15M | $87.62M | — | -3.5% |
| Total operating expense | $70.46M | $69.36M | $64.48M | $61.00M | $70.62M | — | +1.6% |
| Operating income | $10.89M | $14.97M | -$5.58M | $4.14M | $17.00M | — | -27.2% |
| Net interest income | -$3.49M | -$1.83M | -$3.96M | -$2.16M | -$3.13M | — | -90.5% |
| Pre-tax income | $8.16M | $13.30M | -$9.07M | $1.86M | $12.03M | — | -38.7% |
| Tax provision | $2.04M | $3.24M | -$1.66M | $380.00K | $3.14M | — | -37.1% |
| Net income | $5.97M | $9.82M | -$7.47M | $1.33M | $8.69M | — | -39.2% |
| Net income to common | $5.97M | $9.82M | -$7.47M | $1.33M | $8.69M | — | -39.2% |
| Basic EPS | — | 0.06 | — | 0.01 | — | 0.07 | — |
| Diluted EPS | — | 0.06 | — | 0.01 | — | 0.07 | — |
| EBIT | $10.68M | $16.29M | -$7.17M | $4.71M | $14.80M | — | -34.4% |
| EBITDA | $18.91M | $24.24M | $1.19M | $12.71M | $22.72M | — | -22.0% |
| Basic shares | — | 162.84M | — | 165.88M | — | 163.63M | — |
| Diluted shares | — | 162.84M | — | 165.88M | — | 163.63M | — |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $62.86M | $69.19M | $71.15M | $77.60M | $71.08M | -9.1% |
| Cash & short-term investments | $63.13M | $69.22M | $71.19M | $77.64M | $71.16M | -8.8% |
| Accounts receivable | $154.05M | $182.09M | $116.54M | $132.83M | $172.09M | -15.4% |
| Inventory | $248.43M | $249.74M | $247.29M | $232.94M | $230.98M | -0.5% |
| Total current assets | $484.11M | $509.57M | $452.78M | $450.59M | $481.33M | -5.0% |
| Property, plant & equipment | $126.03M | $126.85M | $128.31M | $127.48M | $129.47M | -0.6% |
| Goodwill & intangibles | $95.66M | $95.84M | $95.03M | $95.57M | $95.97M | -0.2% |
| Total assets | $724.73M | $750.18M | $693.43M | $689.78M | $722.46M | -3.4% |
| Total current liabilities | $225.16M | $239.78M | $219.52M | $184.97M | $211.11M | -6.1% |
| Current debt | $78.71M | $87.05M | $78.86M | $73.02M | $74.54M | -9.6% |
| Long-term debt | $153.02M | $166.46M | $142.62M | $165.10M | $172.91M | -8.1% |
| Total debt | $269.79M | $292.44M | $262.20M | $279.23M | $290.25M | -7.7% |
| Total liabilities | $425.22M | $454.27M | $411.81M | $400.56M | $436.08M | -6.4% |
| Retained earnings | $168.88M | $168.05M | $158.23M | $165.38M | $164.06M | +0.5% |
| Shareholder equity | $294.76M | $291.39M | $277.47M | $284.39M | $281.77M | +1.2% |
| Working capital | $258.96M | $269.78M | $233.26M | $265.63M | $270.22M | -4.0% |
| Net tangible assets | $199.10M | $195.55M | $182.44M | $188.81M | $185.79M | +1.8% |
| Shares issued | 163.93M | 163.93M | 163.93M | 163.93M | 163.93M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.