ELVR
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ELVR open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $145.90M | $134.26M | $0 | — | +8.7% |
| Operating revenue | $150.34M | $170.17M | $0 | — | -11.7% |
| Cost of revenue | $49.89M | $15.09M | -$24.06M | — | +230.5% |
| Gross profit | $96.01M | $119.17M | $24.06M | — | -19.4% |
| Selling, general & admin | $31.32M | $35.63M | $17.85M | $14.27M | -12.1% |
| Total operating expense | $169.50M | $180.77M | $38.31M | $14.24M | -6.2% |
| Operating income | -$73.49M | -$61.60M | -$14.25M | -$14.24M | -19.3% |
| Net interest income | -$387.99K | $2.74M | $867.79K | -$562.32K | -114.2% |
| Pre-tax income | -$251.30M | -$77.16M | -$4.43M | $57.57M | -225.7% |
| Tax provision | -$1.95M | $2.39M | $2.42M | $0 | -181.7% |
| Net income | -$192.23M | -$67.77M | -$7.31M | $40.51M | -183.6% |
| Net income to common | -$192.23M | -$67.77M | -$7.31M | $40.51M | -183.6% |
| Basic EPS | -26.75 | -9.93 | -1.59 | 8.98 | -169.5% |
| Diluted EPS | -26.75 | -9.93 | -1.59 | 8.46 | -169.5% |
| EBIT | -$248.38M | -$74.95M | -$3.56M | $58.21M | -231.4% |
| EBITDA | -$223.17M | -$52.37M | $520.94K | $58.24M | -326.1% |
| Basic shares | 7.19M | 6.85M | 5.80M | 4.53M | +4.9% |
| Diluted shares | 7.19M | 6.85M | 5.80M | 4.79M | +4.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $47.22M | $60.57M | $139.75M | $126.96M | -22.0% |
| Cash & short-term investments | $47.22M | $60.57M | $139.75M | $126.96M | -22.0% |
| Accounts receivable | $15.06M | $6.15M | $115.18K | — | +144.7% |
| Inventory | $30.91M | $48.82M | $32.21M | — | -36.7% |
| Total current assets | $106.51M | $145.50M | $208.22M | $143.04M | -26.8% |
| Property, plant & equipment | $312.03M | $486.34M | $451.49M | $311.65M | -35.8% |
| Goodwill & intangibles | — | — | — | $127.18K | — |
| Total assets | $426.35M | $631.67M | $668.27M | $454.82M | -32.5% |
| Total current liabilities | $77.39M | $59.08M | $21.37M | $4.99M | +31.0% |
| Current debt | $62.79M | $15.47M | $1.29M | — | +305.9% |
| Long-term debt | $14.77M | $15.15M | $19.37M | $16.14M | -2.5% |
| Total debt | $77.55M | $30.62M | $20.66M | $16.15M | +153.3% |
| Total liabilities | $115.79M | $99.87M | $82.58M | $62.16M | +15.9% |
| Retained earnings | -$269.59M | -$79.37M | -$18.08M | -$5.06M | -239.7% |
| Shareholder equity | $274.48M | $444.51M | $500.52M | $351.71M | -38.3% |
| Working capital | $29.11M | $86.42M | $186.84M | $138.05M | -66.3% |
| Net tangible assets | $274.48M | $444.51M | $500.52M | $351.59M | -38.3% |
| Shares issued | 75.29M | 68.62M | 66.93M | 54.98M | +9.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$251.30M | -$77.16M | -$4.43M | — | -225.7% |
| Depreciation & amortisation | $25.21M | $22.58M | $4.08M | — | +11.7% |
| Stock-based compensation | $1.73M | -$158.41K | $2.83M | — | +1,190.6% |
| Change in working capital | $38.73M | -$10.01M | -$23.13M | — | +486.7% |
| Operating cash flow | -$9.66M | -$41.56M | -$30.53M | — | +76.8% |
| Capital expenditure | -$12.85M | -$68.48M | -$84.12M | -$95.29M | +81.2% |
| Investing cash flow | -$32.42M | -$76.22M | -$137.50M | -$175.99M | +57.5% |
| Share buybacks | -$2.06M | -$1.21M | -$9.96M | -$15.58M | -69.7% |
| Financing cash flow | $30.10M | $38.69M | $185.08M | $292.20M | -22.2% |
| Free cash flow | -$22.51M | -$110.04M | -$114.65M | -$109.36M | +79.5% |
| End cash position | $47.22M | $60.57M | $139.75M | $126.96M | -22.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $81.19M | $47.22M | +71.9% |
| Cash & short-term investments | $81.19M | $47.22M | +71.9% |
| Accounts receivable | $22.24M | $15.06M | +47.7% |
| Inventory | $44.15M | $30.91M | +42.8% |
| Total current assets | $158.08M | $106.51M | +48.4% |
| Property, plant & equipment | $513.21M | $312.03M | +64.5% |
| Total assets | $702.57M | $426.35M | +64.8% |
| Total current liabilities | $94.45M | $77.39M | +22.0% |
| Current debt | — | $62.79M | — |
| Long-term debt | — | $14.77M | — |
| Total debt | — | $77.55M | — |
| Total liabilities | $137.36M | $115.79M | +18.6% |
| Retained earnings | -$197.24M | -$269.59M | +26.8% |
| Shareholder equity | $565.21M | $274.48M | +105.9% |
| Working capital | $63.62M | $29.11M | +118.5% |
| Net tangible assets | $565.21M | $274.48M | +105.9% |
| Shares issued | 169.33M | 75.29M | +124.9% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.