ELST
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ELST open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Total revenue | $1.54M | $1.91M | $1.51M | -19.1% |
| Operating revenue | $1.54M | $1.91M | $1.51M | -19.1% |
| Cost of revenue | $749.11K | $881.41K | $744.25K | -15.0% |
| Gross profit | $795.71K | $1.03M | $767.78K | -22.6% |
| Total operating expense | $979.65K | $950.34K | $957.65K | +3.1% |
| Operating income | -$183.93K | $78.31K | -$189.87K | -334.9% |
| Net interest income | $23.15K | $5.22K | $2.49K | +343.8% |
| Pre-tax income | -$160.78K | $146.53K | $92.99K | -209.7% |
| Tax provision | $0 | $0 | $0 | — |
| Net income | -$160.78K | $146.53K | $92.99K | -209.7% |
| Net income to common | -$160.78K | $146.53K | $92.99K | -209.7% |
| Basic EPS | -0.03 | 0.03 | 0.02 | -200.0% |
| Diluted EPS | -0.03 | 0.03 | 0.02 | -200.0% |
| EBIT | -$183.93K | $78.31K | -$189.87K | -334.9% |
| EBITDA | -$181.51K | $78.76K | -$184.70K | -330.5% |
| Diluted shares | 4.95M | 4.95M | 4.95M | 0.0% |
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $486.25K | $751.12K | $655.62K | -35.3% |
| Cash & short-term investments | $886.25K | $1.00M | $1.06M | -11.6% |
| Accounts receivable | $52.59K | $141.39K | $166.30K | -62.8% |
| Inventory | $722.46K | $725.48K | $501.83K | -0.4% |
| Total current assets | $1.68M | $1.98M | $1.75M | -14.9% |
| Property, plant & equipment | $48.55K | $70.33K | $30.28K | -31.0% |
| Total assets | $1.73M | $2.05M | $1.78M | -15.4% |
| Total current liabilities | $103.78K | $228.65K | $137.64K | -54.6% |
| Total debt | $30.77K | $69.58K | $28.44K | -55.8% |
| Total liabilities | $103.78K | $259.11K | $137.64K | -59.9% |
| Retained earnings | $689.21K | $849.99K | $703.46K | -18.9% |
| Shareholder equity | $1.63M | $1.79M | $1.64M | -9.0% |
| Working capital | $1.58M | $1.75M | $1.61M | -9.7% |
| Net tangible assets | $1.63M | $1.79M | $1.64M | -9.0% |
| Shares issued | 4.95M | 4.95M | 4.95M | 0.0% |
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Net income | -$160.78K | $146.53K | $92.99K | -209.7% |
| Depreciation & amortisation | $2.43K | $444 | $5.17K | +446.6% |
| Stock-based compensation | $693 | $0 | $970 | — |
| Change in working capital | $60.87K | -$128.82K | $313.22K | +147.2% |
| Operating cash flow | -$96.80K | -$44.84K | $131.97K | -115.9% |
| Capital expenditure | -$19.77K | — | -$1.08K | — |
| Investing cash flow | -$168.07K | $148.30K | $98.92K | -213.3% |
| Financing cash flow | $0 | -$7.96K | $116.62K | +100.0% |
| Free cash flow | -$116.56K | -$44.84K | $130.89K | -159.9% |
| End cash position | $486.25K | $751.12K | $655.62K | -35.3% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.