EKI.PA
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EKI.PA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $105.04M | $117.67M | $129.10M | $127.62M | -10.7% |
| Operating revenue | $105.04M | $117.67M | $129.10M | $127.62M | -10.7% |
| Cost of revenue | $44.86M | $53.16M | $61.78M | $60.00M | -15.6% |
| Gross profit | $60.18M | $64.51M | $67.31M | $67.62M | -6.7% |
| Research & development | $25.22M | $25.13M | $28.02M | $25.23M | +0.4% |
| Selling, general & admin | $6.65M | $5.41M | $5.84M | $5.64M | +23.0% |
| Total operating expense | $63.40M | $58.99M | $63.46M | $58.62M | +7.5% |
| Operating income | -$3.22M | $5.52M | $3.86M | $9.00M | -158.3% |
| Net interest income | -$1.75M | -$1.11M | -$631.00K | -$1.11M | -57.8% |
| Pre-tax income | -$6.43M | -$6.25M | $3.36M | $10.02M | -2.8% |
| Tax provision | $794.00K | $700.00K | -$265.00K | -$2.00M | +13.4% |
| Net income | -$7.22M | -$6.95M | $3.63M | $12.02M | -3.9% |
| Net income to common | -$7.22M | -$6.95M | $3.63M | $12.02M | -3.9% |
| Basic EPS | -0.27 | -0.26 | 0.14 | 0.46 | -3.8% |
| Diluted EPS | -0.27 | -0.26 | 0.13 | 0.45 | -3.8% |
| EBIT | -$4.94M | -$4.74M | $4.38M | $10.36M | -4.3% |
| EBITDA | $5.48M | $10.85M | $16.57M | $21.45M | -49.5% |
| Basic shares | 26.99M | 26.96M | 26.66M | 26.12M | +0.1% |
| Diluted shares | 26.99M | 26.96M | 26.66M | 26.12M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $32.13M | $46.37M | $47.18M | $39.35M | -30.7% |
| Cash & short-term investments | $32.13M | $46.37M | $47.18M | $39.35M | -30.7% |
| Accounts receivable | $23.31M | $23.71M | $29.98M | $29.91M | -1.7% |
| Inventory | $20.77M | $22.81M | $25.93M | $24.99M | -8.9% |
| Total current assets | $88.48M | $103.40M | $113.77M | $102.89M | -14.4% |
| Property, plant & equipment | $16.74M | $18.47M | $14.03M | $11.88M | -9.4% |
| Goodwill & intangibles | $65.23M | $41.80M | $45.56M | $49.52M | +56.1% |
| Total assets | $194.29M | $185.38M | $192.61M | $182.71M | +4.8% |
| Total current liabilities | $48.74M | $44.37M | $45.34M | $47.80M | +9.9% |
| Current debt | $6.98M | $7.62M | $9.63M | $11.01M | -8.4% |
| Long-term debt | $19.32M | $11.60M | $16.93M | $10.42M | +66.5% |
| Total debt | $36.81M | $31.40M | $33.52M | $28.37M | +17.2% |
| Total liabilities | $88.42M | $73.28M | $73.23M | $69.13M | +20.7% |
| Retained earnings | -$7.22M | -$6.95M | $3.63M | $12.02M | -3.9% |
| Shareholder equity | $105.88M | $112.10M | $119.39M | $113.58M | -5.6% |
| Working capital | $39.74M | $59.03M | $68.43M | $55.09M | -32.7% |
| Net tangible assets | $40.65M | $70.30M | $73.83M | $64.06M | -42.2% |
| Shares issued | 27.03M | 26.99M | 26.80M | 26.43M | +0.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$7.22M | -$6.95M | $3.63M | $12.02M | — | -3.9% |
| Depreciation & amortisation | $10.42M | $15.60M | $12.19M | $11.09M | — | -33.2% |
| Stock-based compensation | -$573.00K | $494.00K | $1.01M | $1.85M | — | -216.0% |
| Change in working capital | -$2.24M | $7.64M | -$3.29M | -$13.63M | — | -129.4% |
| Operating cash flow | $3.48M | $20.78M | $13.53M | $9.39M | — | -83.2% |
| Capital expenditure | -$7.33M | -$9.92M | -$8.03M | -$7.17M | — | +26.1% |
| Investing cash flow | -$20.35M | -$9.98M | -$8.19M | -$7.41M | — | -103.9% |
| Share buybacks | — | — | — | — | -$95.00K | — |
| Financing cash flow | $2.84M | -$11.62M | $2.51M | -$8.18M | — | +124.5% |
| Free cash flow | -$3.85M | $10.86M | $5.50M | $2.22M | — | -135.5% |
| End cash position | $32.13M | $46.37M | $47.18M | $39.35M | — | -30.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $32.13M | — | $46.37M | — |
| Cash & short-term investments | $32.13M | $36.74M | $46.37M | -12.6% |
| Accounts receivable | $23.31M | — | $23.71M | — |
| Inventory | $20.77M | — | $22.81M | — |
| Total current assets | $88.48M | $98.47M | $103.40M | -10.1% |
| Property, plant & equipment | $16.74M | — | $18.47M | — |
| Goodwill & intangibles | $65.23M | — | $41.80M | — |
| Total assets | $194.29M | — | $185.38M | — |
| Total current liabilities | $48.74M | — | $44.37M | — |
| Current debt | $6.98M | — | $7.62M | — |
| Long-term debt | $19.32M | $19.87M | $11.60M | -2.7% |
| Total debt | $36.81M | — | $31.40M | — |
| Total liabilities | $88.42M | — | $73.28M | — |
| Retained earnings | -$7.22M | — | -$6.95M | — |
| Shareholder equity | $105.88M | $112.78M | $112.10M | -6.1% |
| Working capital | $39.74M | $47.96M | $59.03M | -17.1% |
| Net tangible assets | $40.65M | $50.35M | $70.30M | -19.3% |
| Shares issued | 27.03M | — | 26.98M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.