EIHDF
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on EIHDF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.78B | $1.75B | $1.71B | $1.24B | — | +1.6% |
| Operating revenue | $1.78B | $1.75B | $1.71B | $1.24B | — | +1.6% |
| Cost of revenue | $600.90M | $603.90M | $578.80M | $440.50M | — | -0.5% |
| Gross profit | $1.18B | $1.15B | $1.13B | $798.30M | — | +2.6% |
| Selling, general & admin | $264.80M | $268.10M | $237.60M | $257.80M | — | -1.2% |
| Total operating expense | $1.05B | $1.07B | $1.06B | $706.30M | — | -1.4% |
| Operating income | $126.50M | $81.00M | $75.40M | $92.00M | — | +56.2% |
| Net interest income | -$179.60M | -$184.30M | -$178.60M | -$77.90M | — | +2.6% |
| Pre-tax income | -$579.60M | -$187.10M | -$130.10M | -$115.70M | — | -209.8% |
| Tax provision | -$30.50M | $33.80M | -$64.90M | $4.90M | — | -190.2% |
| Net income | -$547.50M | -$221.90M | -$65.20M | -$120.50M | — | -146.7% |
| Net income to common | -$547.50M | -$221.90M | -$65.20M | -$120.50M | — | -146.7% |
| Basic EPS | -1.22 | -0.49 | -0.13 | -0.28 | — | -146.6% |
| Diluted EPS | -1.22 | -0.49 | -0.13 | -0.28 | — | -146.6% |
| EBIT | -$409.40M | -$14.70M | $35.40M | -$37.80M | — | -2,685.0% |
| EBITDA | -$207.40M | $215.20M | $263.70M | $82.50M | — | -196.4% |
| Basic shares | 449.64M | — | 448.17M | 426.54M | 371.38M | — |
| Diluted shares | 451.69M | 457.49M | 450.96M | 432.77M | — | -1.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $231.30M | $265.40M | $256.20M | $317.60M | -12.8% |
| Cash & short-term investments | $231.30M | $265.40M | $256.20M | $317.60M | -12.8% |
| Accounts receivable | $29.30M | $41.70M | $138.00M | $56.70M | -29.7% |
| Total current assets | $398.00M | $432.50M | $449.10M | $494.40M | -8.0% |
| Property, plant & equipment | $131.60M | $163.40M | $169.70M | $192.30M | -19.5% |
| Goodwill & intangibles | $1.50B | $1.96B | $2.04B | $2.21B | -23.3% |
| Total assets | $2.10B | $2.64B | $2.75B | $2.96B | -20.4% |
| Total current liabilities | $704.70M | $695.60M | $676.50M | $703.40M | +1.3% |
| Current debt | $10.50M | $4.60M | $3.90M | $4.80M | +128.3% |
| Long-term debt | $1.79B | $1.73B | $1.66B | $1.70B | +3.2% |
| Total debt | $1.89B | $1.83B | $1.75B | $1.79B | +3.4% |
| Total liabilities | $2.77B | $2.79B | $2.69B | $2.80B | -0.5% |
| Retained earnings | -$854.60M | -$310.70M | -$92.00M | -$14.00M | -175.1% |
| Shareholder equity | -$680.60M | -$155.90M | $57.50M | $159.20M | -336.6% |
| Working capital | -$306.70M | -$263.10M | -$227.40M | -$209.00M | -16.6% |
| Net tangible assets | -$2.18B | -$2.12B | -$1.98B | -$2.05B | -3.2% |
| Shares issued | 450.17M | 449.71M | 449.05M | 446.33M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$579.60M | -$187.10M | -$130.10M | -$115.70M | — | -209.8% |
| Depreciation & amortisation | $202.00M | $229.90M | $228.30M | $120.30M | — | -12.1% |
| Stock-based compensation | $2.90M | $2.70M | -$500.00K | $5.20M | — | +7.4% |
| Change in working capital | -$50.90M | $19.80M | -$73.10M | -$169.80M | — | -357.1% |
| Operating cash flow | $259.40M | $226.50M | $151.40M | -$30.20M | — | +14.5% |
| Capital expenditure | -$121.50M | -$95.40M | -$70.30M | -$76.80M | — | -27.4% |
| Investing cash flow | -$108.50M | -$93.70M | -$21.10M | -$428.90M | — | -15.8% |
| Share buybacks | — | — | $0 | -$700.00K | -$800.00K | — |
| Dividends paid | — | — | — | — | -$43.80M | — |
| Financing cash flow | -$196.50M | -$103.50M | -$188.60M | $588.30M | — | -89.9% |
| Free cash flow | $137.90M | $131.10M | $81.10M | -$107.00M | — | +5.2% |
| End cash position | $231.30M | $265.40M | $256.20M | $317.60M | — | -12.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $231.30M | — | $265.40M | — |
| Cash & short-term investments | $231.30M | — | $265.40M | — |
| Accounts receivable | $29.30M | $148.70M | $41.70M | -80.3% |
| Total current assets | $398.00M | $398.50M | $432.50M | -0.1% |
| Property, plant & equipment | $131.60M | $168.40M | $163.40M | -21.9% |
| Goodwill & intangibles | $1.50B | $1.94B | $1.96B | -22.7% |
| Total assets | $2.10B | — | $2.64B | — |
| Total current liabilities | $704.70M | $719.10M | $695.60M | -2.0% |
| Current debt | $10.50M | $14.10M | $4.60M | -25.5% |
| Long-term debt | $1.79B | — | $1.73B | — |
| Total debt | $1.89B | — | $1.83B | — |
| Total liabilities | $2.77B | — | $2.79B | — |
| Retained earnings | -$854.60M | — | -$310.70M | — |
| Shareholder equity | -$680.60M | -$189.70M | -$155.90M | -258.8% |
| Working capital | -$306.70M | -$320.60M | -$263.10M | +4.3% |
| Net tangible assets | -$2.18B | — | -$2.12B | — |
| Shares issued | 450.17M | 449.84M | 449.71M | +0.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.