Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on EAM.V open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2026 2025 2024 2022 2021 YoY
Total revenue
$0 $0 $0 $0 —
—
Operating revenue
$0 $0 $0 $0 —
—
Cost of revenue
— — — — $0
—
Gross profit
— — — — $0
—
Selling, general & admin
$2.41M $1.31M $2.35M $1.33M —
+83.2%
Total operating expense
$3.00M $2.06M $3.00M $1.89M —
+46.0%
Operating income
-$3.00M -$2.06M -$3.00M -$1.89M —
-46.0%
Net interest income
-$22.05K -$81.53K -$70.97K -$60.82K —
+73.0%
Pre-tax income
-$21.21M -$2.35M -$3.16M -$1.93M —
-802.9%
Net income
-$15.72M -$2.30M -$3.11M -$1.91M —
-582.6%
Net income to common
-$15.72M -$2.30M -$3.11M -$1.91M —
-582.6%
Basic EPS
-0.06 -0.01 -0.02 -0.01 —
-500.0%
Diluted EPS
-0.06 -0.01 -0.02 -0.01 —
-500.0%
EBIT
-$21.19M -$2.27M -$3.08M -$1.87M —
-834.4%
EBITDA
-$21.19M -$2.27M -$3.08M -$1.75M —
-834.6%
Basic shares
258.25M 214.35M 204.32M 204.28M —
+20.5%
Diluted shares
258.25M 214.35M 204.32M 204.28M —
+20.5%
Line item 2026 2025 2024 2022 2021 YoY
Cash & equivalents
$1.59M $287.53K $76.87K $710.48K —
+452.2%
Cash & short-term investments
$1.59M $287.53K $76.87K $710.48K —
+452.2%
Accounts receivable
$39.16K $37.14K $50.26K $46.85K —
+5.4%
Total current assets
$6.31M $5.08M $4.72M $6.04M —
+24.1%
Property, plant & equipment
$73.43K $18.75M $17.67M $17.76M —
-99.6%
Total assets
$6.38M $23.97M $22.71M $24.26M —
-73.4%
Total current liabilities
$4.50M $7.07M $6.37M $4.86M —
-36.4%
Current debt
— $749.26K $667.72K $580.61K $519.78K
—
Total debt
— $749.26K $667.72K $580.61K $519.78K
—
Total liabilities
$4.50M $7.07M $6.37M $4.86M —
-36.4%
Retained earnings
-$219.84M -$204.12M -$201.82M -$197.68M —
-7.7%
Shareholder equity
$3.89M $13.10M $12.82M $15.68M —
-70.3%
Working capital
$1.81M -$1.99M -$1.65M $1.18M —
+191.1%
Net tangible assets
$3.89M $13.10M $12.82M $15.68M —
-70.3%
Shares issued
268.97M 218.77M 204.78M 204.28M —
+22.9%
Line item 2026 2025 2024 2022 YoY
Net income
-$21.21M -$2.35M -$3.16M -$1.93M
-802.9%
Depreciation & amortisation
$2.56K $743 $104 $114.71K
+244.8%
Stock-based compensation
$1.40M $77.55K $968.86K $0
+1,701.5%
Change in working capital
-$1.73M $720.80K $1.76M $82.12K
-340.2%
Operating cash flow
-$3.33M -$1.27M -$262.14K -$1.51M
-162.7%
Capital expenditure
-$33.17K -$1.96K -$835 —
-1,595.0%
Investing cash flow
-$95.02K -$46.28K -$58.27K $0
-105.3%
Financing cash flow
$4.72M $1.52M $50.00K $0
+210.0%
Free cash flow
-$3.36M -$1.27M -$262.98K -$1.51M
-164.9%
End cash position
$1.59M $287.53K $76.87K $710.48K
+452.2%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Total revenue
$0 $0 $0 $0 $0 —
—
Operating revenue
$0 $0 $0 $0 $0 —
—
Selling, general & admin
$1.49M $220.43K $329.27K $367.45K $345.11K —
+575.6%
Total operating expense
$1.54M $315.83K $434.61K $718.60K $583.91K —
+386.3%
Operating income
-$1.54M -$315.83K -$434.61K -$718.60K -$583.91K —
-386.3%
Net interest income
$0 $0 -$197 -$21.85K -$21.00K —
—
Pre-tax income
-$19.83M -$332.45K -$190.61K -$862.84K -$623.76K —
-5,863.8%
Net income
-$14.36M -$322.09K -$180.59K -$858.00K -$613.67K —
-4,358.1%
Net income to common
-$14.36M -$322.09K -$180.59K -$858.00K -$613.67K —
-4,358.1%
Basic EPS
— 0.00 0.00 -0.00 — 0.00
—
Diluted EPS
— 0.00 0.00 -0.00 — 0.00
—
EBIT
-$19.83M -$332.45K -$190.41K -$840.99K -$602.76K —
-5,863.8%
EBITDA
-$19.82M -$332.10K -$190.41K -$840.81K -$602.76K —
-5,869.5%
Basic shares
— 268.97M 268.97M 268.97M — 215.44M
—
Diluted shares
— 268.97M 268.97M 268.97M — 215.44M
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Cash & equivalents
$1.59M $1.91M $2.32M $4.84M $287.53K —
-16.7%
Cash & short-term investments
$1.59M $1.91M $2.32M $4.84M $287.53K —
-16.7%
Accounts receivable
$39.16K $34.03K $41.09K $39.09K $37.14K —
+15.1%
Total current assets
$6.31M $6.48M $6.99M $9.36M $5.08M —
-2.6%
Property, plant & equipment
$73.43K $17.88M $18.16M $17.79M $18.75M —
-99.6%
Total assets
$6.38M $24.36M $25.16M $27.24M $23.97M —
-73.8%
Total current liabilities
$4.50M $4.39M $4.38M $6.70M $7.07M —
+2.4%
Current debt
— — — $771.11K $749.26K $727.42K
—
Total debt
— — — $771.11K $749.26K $727.42K
—
Total liabilities
$4.50M $4.39M $4.38M $6.70M $7.07M —
+2.4%
Retained earnings
-$219.84M -$205.48M -$205.16M -$204.98M -$204.12M —
-7.0%
Shareholder equity
$3.89M $16.55M $17.27M $17.13M $13.10M —
-76.5%
Working capital
$1.81M $2.09M $2.61M $2.66M -$1.99M —
-13.3%
Net tangible assets
$3.89M $16.55M $17.27M $17.13M $13.10M —
-76.5%
Shares issued
268.97M 268.97M 268.97M 268.97M 218.77M —
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$19.83M -$332.45K -$190.61K -$862.84K -$623.76K —
-5,863.8%
Depreciation & amortisation
$2.04K $353 $0 $173 $0 —
+476.8%
Stock-based compensation
$1.40M $0 $0 $0 $0 —
—
Change in working capital
-$78.73K -$94.66K -$1.35M -$204.45K $318.55K —
+16.8%
Operating cash flow
-$212.85K -$409.86K -$1.77M -$928.98K -$239.73K —
+48.1%
Capital expenditure
— — — — — -$121
—
Investing cash flow
-$83.70K $177 -$66 -$11.42K -$16.50K —
-47,391.0%
Financing cash flow
-$22.05K $0 -$749.26K $5.49M $495.38K —
—
Free cash flow
-$246.02K -$409.86K -$1.77M -$928.98K -$239.73K —
+40.0%
End cash position
$1.59M $1.91M $2.32M $4.84M $287.53K —
-16.7%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.07
-5.80% from price
SMA 20
0.07
-10.03% from price
SMA 50
0.08
-20.15% from price
SMA 100
0.10
-31.87% from price
SMA 200
0.10
-37.44% from price
EMA 12
0.07
-5.84% from price
EMA 26
0.07
-11.98% from price
EMA 50
0.08
-19.62% from price
MACD (12,26,9)
-0.00
Hist -0.00
ATR (14)
0.00
3.85% of price
Realised vol 30D
77.9%
Annualised
Bollinger upper
0.08
20, 2σ
Bollinger lower
0.06
20, 2σ
50 / 200 cross
Death
0.08 vs 0.10
Trend bias
Below 200
-37.44%
Options chain Account required
Expiry Loading… Spot 0.07
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
0.19
Less volatile than market
Correlation to SPY
0.03
Largely independent
Realised vol 30D
77.9%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-60.6%
Peak to trough
Max drawdown 5Y
-85.1%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines EAM.V · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview