DUKEOFS.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on DUKEOFS.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $0 | $693.00K | $41.35M | $27.81M | — | -100.0% |
| Operating revenue | $0 | $693.00K | $41.35M | $27.81M | — | -100.0% |
| Cost of revenue | $5.13M | $4.65M | $8.19M | — | $20.23M | +10.4% |
| Gross profit | -$5.13M | -$3.96M | $33.16M | — | -$5.64M | -29.7% |
| Research & development | — | $784.00K | $1.85M | $562.00K | $115.00K | — |
| Selling, general & admin | — | $2.34M | $2.94M | $2.38M | $3.12M | — |
| Total operating expense | $16.73M | $24.61M | $37.44M | $40.43M | — | -32.0% |
| Operating income | -$21.86M | -$28.56M | $3.91M | -$12.62M | — | +23.5% |
| Net interest income | -$167.00K | -$87.00K | -$246.00K | -$301.00K | — | -92.0% |
| Pre-tax income | -$6.48M | -$21.98M | $3.66M | -$12.81M | — | +70.5% |
| Tax provision | $0 | $0 | -$8.73M | -$8.32M | — | — |
| Net income | -$6.48M | -$21.98M | $12.39M | -$4.49M | — | +70.5% |
| Net income to common | -$6.48M | -$21.98M | $12.39M | -$4.49M | — | +70.5% |
| Basic EPS | -0.66 | -2.23 | 1.26 | -0.46 | — | +70.4% |
| Diluted EPS | -0.66 | -2.23 | 1.26 | -0.46 | — | +70.4% |
| EBIT | -$6.32M | -$21.89M | $3.91M | -$12.46M | — | +71.2% |
| EBITDA | -$1.18M | -$17.24M | $12.85M | -$3.52M | — | +93.1% |
| Basic shares | 9.82M | 9.86M | 9.86M | 9.86M | — | -0.3% |
| Diluted shares | 9.82M | 9.86M | 9.86M | 9.86M | — | -0.3% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.82M | $671.00K | $5.22M | $1.36M | — | +172.0% |
| Cash & short-term investments | $1.82M | $2.12M | $5.22M | $1.36M | — | -14.0% |
| Accounts receivable | $0 | $0 | $10.84M | $9.86M | — | — |
| Total current assets | $2.42M | $4.76M | $18.61M | $19.78M | — | -49.1% |
| Property, plant & equipment | $26.56M | $31.27M | $39.56M | $44.45M | — | -15.1% |
| Total assets | $47.25M | $53.54M | $75.67M | $73.02M | — | -11.7% |
| Total current liabilities | $3.38M | $2.23M | $4.08M | $12.09M | — | +51.9% |
| Current debt | $0 | $0 | $1.66M | $1.59M | — | — |
| Long-term debt | $0 | $1.66M | $0 | $1.66M | — | -100.0% |
| Total debt | $2.50M | $1.66M | $1.66M | $3.25M | — | +50.9% |
| Total liabilities | $5.33M | $5.22M | $4.93M | $14.67M | — | +2.0% |
| Retained earnings | — | -$50.75M | -$28.33M | -$40.72M | -$36.24M | — |
| Shareholder equity | $41.93M | $48.32M | $70.74M | $58.35M | — | -13.2% |
| Working capital | -$955.00K | $2.54M | $14.53M | $7.69M | — | -137.6% |
| Net tangible assets | $41.93M | $48.32M | $70.74M | $58.35M | — | -13.2% |
| Shares issued | 9.86M | 9.86M | 9.86M | 9.86M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | -$6.48M | -$21.98M | -$12.81M | -$12.81M | +70.5% |
| Depreciation & amortisation | $5.13M | $4.65M | $8.94M | $8.94M | +10.4% |
| Change in working capital | $122.00K | $9.97M | $6.70M | $4.81M | -98.8% |
| Operating cash flow | -$1.58M | -$3.39M | $1.15M | $1.15M | +53.4% |
| Investing cash flow | $5.04M | -$1.02M | -$2.36M | -$2.36M | +592.5% |
| Financing cash flow | -$2.30M | -$136.00K | -$1.81M | -$1.81M | -1,594.1% |
| Free cash flow | -$1.58M | -$3.39M | $1.15M | $1.15M | +53.4% |
| End cash position | $1.82M | $671.00K | $1.36M | $1.36M | +172.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | $0 | — |
| Operating revenue | $0 | $0 | $0 | $0 | $0 | — |
| Cost of revenue | $417.00K | $1.00M | $603.00K | $2.52M | $1.00M | -58.5% |
| Gross profit | -$417.00K | -$1.00M | -$603.00K | -$2.52M | -$1.00M | +58.5% |
| Total operating expense | $2.94M | $5.60M | $4.97M | $3.08M | $3.60M | -47.4% |
| Operating income | -$3.36M | -$6.60M | -$5.57M | -$5.60M | -$4.61M | +49.1% |
| Net interest income | -$41.00K | -$167.00K | $0 | $0 | $0 | +75.4% |
| Pre-tax income | -$2.81M | -$6.67M | $8.94M | -$5.31M | -$3.96M | +57.9% |
| Tax provision | $0 | $0 | $0 | $0 | $0 | — |
| Net income | -$2.81M | -$6.67M | $8.94M | -$5.31M | -$3.96M | +57.9% |
| Net income to common | -$2.81M | -$6.67M | $8.94M | -$5.31M | -$3.96M | +57.9% |
| Basic EPS | -0.28 | -0.68 | 0.91 | -0.54 | -0.40 | +58.8% |
| Diluted EPS | -0.28 | -0.68 | 0.91 | -0.54 | -0.40 | +58.8% |
| EBIT | -$2.77M | -$6.50M | $8.94M | -$5.31M | -$3.96M | +57.5% |
| EBITDA | -$2.77M | -$6.50M | $8.94M | -$5.31M | -$3.96M | +57.5% |
| Basic shares | 10.02M | 9.81M | 9.83M | 9.84M | 9.89M | +2.1% |
| Diluted shares | 10.02M | 9.81M | 9.83M | 9.84M | 9.89M | +2.1% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.82M | $9.78M | $17.00K | $671.00K | $2.12M | -81.3% |
| Cash & short-term investments | $1.82M | $10.29M | $1.72M | $2.12M | $4.37M | -82.3% |
| Accounts receivable | $0 | $0 | $0 | $0 | -$73.00K | — |
| Total current assets | $2.42M | $12.03M | $2.46M | $4.76M | $6.38M | -79.9% |
| Property, plant & equipment | $26.56M | $24.54M | $25.15M | $31.27M | $32.42M | +8.2% |
| Total assets | $47.25M | $54.08M | $46.14M | $53.54M | $56.30M | -12.6% |
| Total current liabilities | $3.38M | $5.26M | $5.70M | $2.23M | $1.34M | -35.7% |
| Current debt | $0 | $0 | $4.02M | $0 | $378.00K | — |
| Long-term debt | $0 | $349.00K | $0 | $1.66M | $0 | -100.0% |
| Total debt | $2.50M | $349.00K | $4.02M | $1.66M | $378.00K | +617.5% |
| Total liabilities | $5.33M | $6.08M | $7.09M | $5.22M | $2.16M | -12.4% |
| Retained earnings | — | — | — | -$50.75M | — | — |
| Shareholder equity | $41.93M | $47.99M | $39.05M | $48.32M | $54.14M | -12.6% |
| Working capital | -$955.00K | $6.77M | -$3.24M | $2.54M | $5.04M | -114.1% |
| Net tangible assets | $41.93M | $47.99M | $39.05M | $48.32M | $54.14M | -12.6% |
| Shares issued | 9.86M | 9.86M | 9.86M | 9.86M | 9.86M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.