Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on DTWOF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0
—
Selling, general & admin
$314.92K $438.52K $569.63K $2.70M
-28.2%
Total operating expense
$369.81K $490.06K $642.00K $2.84M
-24.5%
Operating income
-$369.81K -$490.06K -$642.00K -$2.84M
+24.5%
Net interest income
$28.26K -$3.15K -$26.49K $10.55K
+996.0%
Pre-tax income
-$217.12K $2.79M -$1.47M -$20.36M
-107.8%
Net income
-$217.12K $2.79M -$1.47M -$20.36M
-107.8%
Net income to common
-$217.12K $2.79M -$1.47M -$20.36M
-107.8%
Basic EPS
0.00 0.08 -0.04 -0.60
-100.0%
Diluted EPS
0.00 0.08 -0.04 -0.60
-100.0%
EBIT
-$217.21K $2.79M -$1.44M -$20.36M
-107.8%
EBITDA
-$217.21K $2.79M -$1.44M -$20.36M
-107.8%
Basic shares
36.23M 36.23M 36.23M 33.83M
0.0%
Diluted shares
36.23M 36.23M 36.23M 33.83M
0.0%
Line item 2025 2024 2023 2022 2021 YoY
Cash & equivalents
$788.86K $1.59M $20.12K $742.55K —
-50.5%
Cash & short-term investments
$788.86K $1.59M $20.12K $742.55K —
-50.5%
Accounts receivable
$0 $17.57K $23.89K $55.01K —
-100.0%
Total current assets
$1.13M $1.61M $55.94K $827.37K —
-29.9%
Property, plant & equipment
$3.79M $3.67M $3.78M $3.63M —
+3.3%
Total assets
$5.11M $5.69M $4.12M $5.05M —
-10.3%
Total current liabilities
$66.76K $438.36K $1.66M $1.12M —
-84.8%
Current debt
— $151.01K $718.84K $154.40K $470.65K
—
Long-term debt
— — — — $40.00K
—
Total debt
— $151.01K $718.84K $154.40K $510.65K
—
Total liabilities
$66.76K $438.36K $1.66M $1.12M —
-84.8%
Retained earnings
-$48.12M -$47.90M -$50.69M -$49.22M —
-0.5%
Shareholder equity
$5.04M $5.26M $2.46M $3.93M —
-4.1%
Working capital
$1.07M $1.18M -$1.60M -$288.34K —
-9.4%
Net tangible assets
$5.04M $5.26M $2.46M $3.93M —
-4.1%
Shares issued
36.23M 36.23M 36.23M 36.23M —
0.0%
Line item 2025 2024 2023 2022 2021 YoY
Net income
-$217.12K $2.79M -$1.47M -$20.36M —
-107.8%
Stock-based compensation
— — $0 $1.38M $0
—
Change in working capital
-$123.96K -$97.84K $82.76K $335.09K —
-26.7%
Operating cash flow
-$469.20K -$565.41K -$565.74K -$1.11M —
+17.0%
Capital expenditure
-$187.21K -$83.85K -$140.98K -$137.53K —
-123.3%
Investing cash flow
-$187.21K $2.70M -$696.63K -$42.61K —
-106.9%
Financing cash flow
-$149.50K -$559.34K $539.94K $1.89M —
+73.3%
Free cash flow
-$656.41K -$649.26K -$706.72K -$1.25M —
-1.1%
End cash position
$788.86K $1.59M $20.12K $742.55K —
-50.5%
Line item 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 YoY
Total revenue
$0 $0 $0 $0 $0 —
—
Operating revenue
$0 $0 $0 $0 $0 —
—
Selling, general & admin
$54.87K $153.37K $15.08K $109.12K $119.39K —
-64.2%
Total operating expense
$55.67K $162.18K $52.29K $113.01K $126.68K —
-65.7%
Operating income
-$55.67K -$162.18K -$52.29K -$113.01K -$126.68K —
+65.7%
Net interest income
$6.21K $7.10K $9.99K $12.88K $6.62K —
-12.5%
Pre-tax income
-$43.12K -$177.26K $101.66K -$91.89K -$194.73K —
+75.7%
Net income
-$43.12K -$177.26K $101.66K -$91.89K -$194.73K —
+75.7%
Net income to common
-$43.12K -$177.26K $101.66K -$91.89K -$194.73K —
+75.7%
Basic EPS
0.00 0.00 — 0.00 0.00 0.00
—
Diluted EPS
0.00 0.00 — 0.00 0.00 0.00
—
EBIT
-$42.94K -$177.08K $100.31K -$113.01K -$192.79K —
+75.8%
EBITDA
-$42.94K -$177.08K $100.31K -$113.01K -$192.79K —
+75.8%
Basic shares
36.23M 36.23M — 36.23M 36.23M 36.23M
0.0%
Diluted shares
36.23M 36.23M — 36.23M 36.23M 36.23M
0.0%
Line item 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 YoY
Cash & equivalents
$130.93K $196.45K $788.86K $477.36K $643.70K —
-33.4%
Cash & short-term investments
$130.93K $196.45K $788.86K $477.36K $1.20M —
-33.4%
Accounts receivable
— — $0 $4.14K $8.76K $10.01K
—
Total current assets
$988.52K — — — — —
—
Property, plant & equipment
$3.79M $3.79M $3.79M $3.78M $3.67M —
0.0%
Total assets
$4.96M $5.02M $5.11M $5.36M $5.40M —
-1.1%
Total current liabilities
$143.10K $154.50K $66.76K $425.48K $372.16K —
-7.4%
Current debt
— — — $99.50K $154.13K $152.55K
—
Total debt
— — — $99.50K $154.13K $152.55K
—
Total liabilities
$143.10K $154.50K $66.76K $425.48K $372.15K —
-7.4%
Retained earnings
-$48.34M -$48.30M -$48.12M -$48.22M -$48.13M —
-0.1%
Shareholder equity
$4.82M $4.86M $5.04M $4.94M $5.03M —
-0.9%
Working capital
$845.42K $890.58K $1.07M $748.31K $956.28K —
-5.1%
Net tangible assets
$4.82M $4.86M $5.04M $4.94M $5.03M —
-0.9%
Shares issued
36.23M 36.23M 36.23M 36.23M 36.23M —
0.0%
Line item 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 YoY
Net income
-$43.12K -$177.26K $101.66K -$91.89K -$194.73K —
+75.7%
Change in working capital
-$12.05K $81.55K -$59.50K $114.83K $22.27K —
-114.8%
Operating cash flow
-$65.53K -$92.28K -$95.05K $30.39K -$161.74K —
+29.0%
Capital expenditure
— — -$70.66K — — —
—
Investing cash flow
$0 -$500.13K $503.00K -$142.10K $20.17K —
+100.0%
Financing cash flow
— — -$96.45K -$54.63K $1.58K $0
—
Free cash flow
-$65.53K -$92.28K -$165.71K -$86.16K -$161.74K —
+29.0%
End cash position
$130.93K $196.45K $788.86K $477.36K $643.70K —
-33.4%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.03
-16.67% from price
SMA 20
0.03
0.00% from price
SMA 50
0.03
0.00% from price
SMA 100
0.03
-17.76% from price
SMA 200
0.03
-0.99% from price
EMA 12
0.03
-16.67% from price
EMA 26
0.03
-16.68% from price
EMA 50
0.03
-17.03% from price
MACD (12,26,9)
-0.00
Hist 0.00
Realised vol 30D
0.0%
Annualised
Bollinger upper
0.03
20, 2σ
Bollinger lower
0.03
20, 2σ
50 / 200 cross
Death
0.03 vs 0.03
Trend bias
Below 200
-0.99%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.03
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
1.04
More volatile than market
Correlation to SPY
0.05
Largely independent
Realised vol 30D
0.0%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-60.0%
Peak to trough
Max drawdown 5Y
-99.0%
Peak to trough
ATR 14
0.00
Average true range
Beta (reported)
—
5Y monthly, from filing
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview