DSY.JO

Discovery Limited

JohannesburgZAcEQUITY DELAYED

24,664.00

▼ 622.00 (2.46%)

MARKET · —

Price

Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw

Open

25,423.00

Prev close

25,286.00

Day high

25,423.00

Day low

24,400.00

Volume

1.39M

Market cap

—

P/E (TTM)

—

52W range

18,701.00 – 29,117.00

Trailing performance

Price return · vs SPY

Returnvs SPY

-4.76% -3.4%

-2.68% -6.4%

-7.90% -11.0%

+1.98% -9.1%

YTD

+8.48% -3.8%

+17.00% -3.0%

+59.77% -14.4%

— —

Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.

Free account

3 more panels on DSY.JO open with an account.

Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.

Create free account Sign in

Fundamentals

TTM · reported

Market cap—

Enterprise value—

Revenue (TTM)—

Gross profit—

EBITDA—

Net income—

EPS (TTM)—

Free cash flow—

Total cash—

Total debt—

Book value / share—

Shares outstanding—

Float—

Short % of float—

Dividend yield—

Beta (5Y)—

Valuation & profitability ratios

Account required

Trailing P/E—

Forward P/E—

PEG ratio—

Price / sales—

Price / book—

EV / revenue—

EV / EBITDA—

Gross margin—

Operating margin—

Profit margin—

Return on equity—

Return on assets—

Debt / equity—

Current ratio—

Free account required

Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.

Create free account Sign in

Financial statements

As reported · 4 years · 3 quarters

Blank means not reported, not zero

Line item	2025	2024	2023	2022	YoY
Total revenue	$81.95B	$88.36B	$63.29B	$65.75B	-7.3%
Operating revenue	$81.95B	$88.36B	$63.29B	$65.75B	-7.3%
Selling, general & admin	$21.77B	$19.64B	$18.54B	$3.26B	+10.8%
Net interest income	-$1.12B	-$1.25B	-$1.34B	-$1.34B	+10.7%
Pre-tax income	$13.65B	$10.26B	$9.06B	$6.94B	+33.0%
Tax provision	$4.09B	$2.71B	$2.49B	$1.47B	+50.6%
Net income	$9.56B	$7.56B	$6.58B	$5.48B	+26.5%
Net income to common	$9.47B	$7.47B	$6.51B	$5.42B	+26.8%
Basic EPS	14.02	11.10	9.73	8.26	+26.3%
Diluted EPS	13.95	11.04	9.68	8.18	+26.4%
EBIT	$16.97B	$13.36B	$11.72B	$9.10B	+27.0%
Basic shares	665.17M	661.07M	658.04M	656.90M	+0.6%
Diluted shares	668.72M	665.02M	661.33M	663.08M	+0.6%

Line item

2025

2024

2023

2022

YoY

Total revenue

$81.95B

$88.36B

$63.29B

$65.75B

-7.3%

Operating revenue

$81.95B

$88.36B

$63.29B

$65.75B

-7.3%

Selling, general & admin

$21.77B

$19.64B

$18.54B

$3.26B

+10.8%

Net interest income

-$1.12B

-$1.25B

-$1.34B

+10.7%

Pre-tax income

$13.65B

$10.26B

$9.06B

$6.94B

+33.0%

Tax provision

$4.09B

$2.71B

$2.49B

$1.47B

+50.6%

Net income

$9.56B

$7.56B

$6.58B

$5.48B

+26.5%

Net income to common

$9.47B

$7.47B

$6.51B

$5.42B

+26.8%

Basic EPS

14.02

11.10

9.73

8.26

+26.3%

Diluted EPS

13.95

11.04

9.68

8.18

+26.4%

EBIT

$16.97B

$13.36B

$11.72B

$9.10B

+27.0%

Basic shares

665.17M

661.07M

658.04M

656.90M

+0.6%

Diluted shares

668.72M

665.02M

661.33M

663.08M

+0.6%

Line item	2025	2024	2023	2022	YoY
Cash & equivalents	$21.42B	$18.54B	$19.17B	$17.19B	+15.5%
Cash & short-term investments	$21.43B	$18.54B	$19.17B	$17.19B	+15.6%
Accounts receivable	$48.05B	$37.34B	$30.22B	$29.76B	+28.7%
Property, plant & equipment	$3.27B	$3.58B	$3.91B	$3.81B	-8.8%
Goodwill & intangibles	$12.97B	$12.53B	$12.47B	$11.50B	+3.5%
Total assets	$327.45B	$279.63B	$255.34B	$231.94B	+17.1%
Current debt	$2.00M	$6.00M	$33.00M	$156.00M	-66.7%
Long-term debt	$16.10B	$17.51B	$16.33B	$16.31B	-8.0%
Total debt	$20.05B	$21.66B	$20.59B	$20.58B	-7.5%
Total liabilities	$261.75B	$225.18B	$208.10B	$191.13B	+16.2%
Retained earnings	$48.65B	$40.83B	$34.55B	$27.40B	+19.1%
Shareholder equity	$65.70B	$54.45B	$47.24B	$40.81B	+20.7%
Net tangible assets	$52.73B	$41.92B	$34.77B	$29.32B	+25.8%
Shares issued	679.68M	676.37M	673.15M	668.96M	+0.5%

Line item

2025

2024

2023

2022

YoY

Cash & equivalents

$21.42B

$18.54B

$19.17B

$17.19B

+15.5%

Cash & short-term investments

$21.43B

$18.54B

$19.17B

$17.19B

+15.6%

Accounts receivable

$48.05B

$37.34B

$30.22B

$29.76B

+28.7%

Property, plant & equipment

$3.27B

$3.58B

$3.91B

$3.81B

-8.8%

Goodwill & intangibles

$12.97B

$12.53B

$12.47B

$11.50B

+3.5%

Total assets

$327.45B

$279.63B

$255.34B

$231.94B

+17.1%

Current debt

$2.00M

$6.00M

$33.00M

$156.00M

-66.7%

Long-term debt

$16.10B

$17.51B

$16.33B

$16.31B

-8.0%

Total debt

$20.05B

$21.66B

$20.59B

$20.58B

-7.5%

Total liabilities

$261.75B

$225.18B

$208.10B

$191.13B

+16.2%

Retained earnings

$48.65B

$40.83B

$34.55B

$27.40B

+19.1%

Shareholder equity

$65.70B

$54.45B

$47.24B

$40.81B

+20.7%

Net tangible assets

$52.73B

$41.92B

$34.77B

$29.32B

+25.8%

Shares issued

679.68M

676.37M

673.15M

668.96M

+0.5%

Line item	2025	2024	2023	2022	YoY
Net income	—	$10.26B	$9.06B	$6.94B	—
Depreciation & amortisation	—	$2.18B	$2.03B	$1.96B	—
Stock-based compensation	—	$741.00M	$567.00M	$419.00M	—
Change in working capital	$9.17B	$581.00M	$5.40B	$3.74B	+1,477.8%
Operating cash flow	$8.67B	$2.73B	$4.22B	$3.60B	+217.1%
Capital expenditure	-$1.98B	-$2.20B	-$2.31B	-$1.84B	+10.3%
Investing cash flow	-$1.82B	-$1.89B	-$2.20B	-$4.70B	+3.3%
Share buybacks	$0	-$131.00M	$0	—	+100.0%
Dividends paid	-$1.71B	-$1.27B	-$69.00M	-$56.00M	-34.5%
Financing cash flow	-$4.02B	-$780.00M	-$1.23B	$518.00M	-414.9%
Free cash flow	$6.69B	$530.00M	$1.91B	$1.75B	+1,162.5%
End cash position	$21.97B	$18.96B	$19.14B	$19.62B	+15.8%

Line item

2025

2024

2023

2022

YoY

Net income

—

$10.26B

$9.06B

$6.94B

—

Depreciation & amortisation

—

$2.18B

$2.03B

$1.96B

—

Stock-based compensation

—

$741.00M

$567.00M

$419.00M

—

Change in working capital

$9.17B

$581.00M

$5.40B

$3.74B

+1,477.8%

Operating cash flow

$8.67B

$2.73B

$4.22B

$3.60B

+217.1%

Capital expenditure

-$1.98B

-$2.20B

-$2.31B

-$1.84B

+10.3%

Investing cash flow

-$1.82B

-$1.89B

-$2.20B

-$4.70B

+3.3%

Share buybacks

-$131.00M

—

+100.0%

Dividends paid

-$1.71B

-$1.27B

-$69.00M

-$56.00M

-34.5%

Financing cash flow

-$4.02B

-$780.00M

-$1.23B

$518.00M

-414.9%

Free cash flow

$6.69B

$530.00M

$1.91B

$1.75B

+1,162.5%

End cash position

$21.97B

$18.96B

$19.14B

$19.62B

+15.8%

Line item	2025-12-31	2025-06-30	2024-12-31	YoY
Cash & equivalents	$20.77B	$21.42B	$19.36B	-3.0%
Cash & short-term investments	$20.77B	$21.43B	$19.38B	-3.1%
Accounts receivable	$58.24B	$48.05B	$6.33B	+21.2%
Property, plant & equipment	$3.08B	$3.27B	$3.42B	-5.8%
Goodwill & intangibles	$12.38B	$12.97B	$13.11B	-4.6%
Total assets	$362.42B	$327.45B	$310.05B	+10.7%
Current debt	$0	$2.00M	$0	-100.0%
Long-term debt	$15.68B	$16.10B	$17.08B	-2.6%
Total debt	$19.48B	$20.05B	$21.15B	-2.8%
Total liabilities	$288.99B	$261.75B	$245.41B	+10.4%
Retained earnings	$52.96B	$48.65B	$43.24B	+8.9%
Shareholder equity	$73.44B	$65.70B	$64.65B	+11.8%
Net tangible assets	$61.07B	$52.73B	$51.54B	+15.8%
Shares issued	685.82M	679.68M	679.68M	+0.9%

Line item

2025-12-31

2025-06-30

2024-12-31

YoY

Cash & equivalents

$20.77B

$21.42B

$19.36B

-3.0%

Cash & short-term investments

$20.77B

$21.43B

$19.38B

-3.1%

Accounts receivable

$58.24B

$48.05B

$6.33B

+21.2%

Property, plant & equipment

$3.08B

$3.27B

$3.42B

-5.8%

Goodwill & intangibles

$12.38B

$12.97B

$13.11B

-4.6%

Total assets

$362.42B

$327.45B

$310.05B

+10.7%

Current debt

$2.00M

-100.0%

Long-term debt

$15.68B

$16.10B

$17.08B

-2.6%

Total debt

$19.48B

$20.05B

$21.15B

-2.8%

Total liabilities

$288.99B

$261.75B

$245.41B

+10.4%

Retained earnings

$52.96B

$48.65B

$43.24B

+8.9%

Shareholder equity

$73.44B

$65.70B

$64.65B

+11.8%

Net tangible assets

$61.07B

$52.73B

$51.54B

+15.8%

Shares issued

685.82M

679.68M

+0.9%

Analyst targets & ownership

Account required

Mean target—

High target—

Low target—

Implied upside—

Analyst count—

Consensus—

Strong buy / Buy— / —

Hold—

Sell / Strong sell— / —

Held by insiders—

Held by institutions—

Institutions holding—

Free account required

Price targets, consensus spread, insider and institutional ownership.

Create free account Sign in

Moving averages & technicals

Computed from 2Y daily closes

SMA 10

25,742.00

-4.19% from price

SMA 20

25,890.45

-4.64% from price

SMA 50

26,450.10

-6.66% from price

SMA 100

26,386.68

-6.53% from price

SMA 200

24,900.50

-0.85% from price

EMA 12

25,652.34

-3.85% from price

EMA 26

25,883.64

-4.71% from price

EMA 50

26,104.45

-5.52% from price

RSI (14)

27.1

Oversold

MACD (12,26,9)

-231.30

Hist -92.39

ATR (14)

540.93

2.19% of price

Realised vol 30D

13.6%

Annualised

Bollinger upper

26,681.73

20, 2σ

Bollinger lower

25,099.17

20, 2σ

50 / 200 cross

Golden

26,450.10 vs 24,900.50

Trend bias

Below 200

-0.85%

Options chain

Account required

ExpirySpot 24,664.00

Calls

Strike	Last	Bid	Ask	Vol	OI	IV
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%

Puts

Strike	Last	Bid	Ask	Vol	OI	IV
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%
000.00	0.00	0.00	0.00	0	0	0.0%

Free account required

Every listed expiry, both sides of the book, with volume, open interest and implied volatility.

Create free account Sign in

Risk profile

Daily returns · 1Y window

Beta vs SPY

-0.19

Less volatile than market

Correlation to SPY

-0.10

Largely independent

Realised vol 30D

13.6%

Annualised

Market vol 1Y

12.9%

SPY, annualised

Max drawdown 1Y

-16.2%

Peak to trough

Max drawdown 5Y

-44.0%

Peak to trough

ATR 14

540.93

2.19% of price

Beta (reported)

—

5Y monthly, from filing

Headlines

DSY.JO · links out to the publisher

Alibaba Group Announced Proposed Placing of New Shares in Hong Kong Business Wire · 16m ago Mark Zuckerberg Published a 6,500-Word AI Manifesto This Week Defending Meta's Unrestricted AI Buildout. Here's Why Investors Should Care. Motley Fool · 26m ago Encompass Health (EHC) Stock May Be 16% Undervalued As Cash Flow Holds Up Simply Wall St. · 29m ago Is HighPeak Energy (HPK) Still Trading At A Discount After Q2? Simply Wall St. · 30m ago Unusual Machines (UMAC) Changes Stockholder Voting Rules Simply Wall St. · 30m ago Opera (OPRA) Stock Still Looks Reasonable As It Raises 2026 Guidance Simply Wall St. · 30m ago Verra Mobility (VRRM) Stock Sees Fair Value Cut After Avis Reset And Analyst Caution Simply Wall St. · 30m ago Prairie Operating (PROP) Stock Fair Value Moves Lower After Analysts Cut Targets Simply Wall St. · 30m ago

PRIVATE STRATEGY · BY QUALIFICATION

The same data. A different seat.

The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.