DRX.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on DRX.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $5.39B | $6.16B | $7.73B | $7.78B | -12.5% |
| Operating revenue | $5.39B | $6.16B | $7.73B | $7.78B | -12.5% |
| Cost of revenue | $3.88B | $4.29B | $5.78B | $6.75B | -9.5% |
| Gross profit | $1.51B | $1.88B | $1.95B | $1.02B | -19.4% |
| Total operating expense | $881.00M | $969.70M | $940.50M | $782.20M | -9.1% |
| Operating income | $631.90M | $914.10M | $1.02B | $241.10M | -30.9% |
| Net interest income | -$56.10M | -$88.50M | -$102.40M | -$78.80M | +36.6% |
| Pre-tax income | $189.50M | $753.40M | $796.40M | $78.10M | -74.8% |
| Tax provision | $121.30M | $227.90M | $235.50M | -$4.40M | -46.8% |
| Net income | $73.00M | $526.60M | $562.20M | $85.10M | -86.1% |
| Net income to common | $73.00M | $526.60M | $562.20M | $85.10M | -86.1% |
| Basic EPS | 0.21 | 1.38 | 1.43 | 0.21 | -84.9% |
| Diluted EPS | 0.20 | 1.35 | 1.40 | 0.21 | -85.0% |
| EBIT | $263.40M | $860.30M | $911.50M | $154.60M | -69.4% |
| EBITDA | $508.20M | $1.10B | $1.14B | $394.00M | -53.9% |
| Basic shares | 352.80M | 383.20M | 393.80M | 400.40M | -7.9% |
| Diluted shares | 361.30M | 390.65M | 403.10M | 414.40M | -7.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $302.10M | $356.00M | $379.50M | $238.00M | -15.1% |
| Cash & short-term investments | $302.10M | $356.00M | $379.50M | $238.00M | -15.1% |
| Accounts receivable | $26.90M | $470.30M | $336.00M | $276.60M | -94.3% |
| Inventory | $223.80M | $302.00M | $328.40M | $348.10M | -25.9% |
| Total current assets | $1.47B | $1.84B | $2.35B | $2.40B | -20.0% |
| Property, plant & equipment | $2.50B | $2.90B | $2.82B | $2.53B | -14.0% |
| Goodwill & intangibles | $438.90M | $483.20M | $498.20M | $566.50M | -9.2% |
| Total assets | $4.50B | $5.39B | $6.04B | $5.93B | -16.6% |
| Total current liabilities | $1.37B | $1.53B | $2.09B | $2.21B | -10.6% |
| Current debt | $61.30M | $119.00M | $264.20M | $44.30M | -48.5% |
| Long-term debt | $867.60M | $1.01B | $1.16B | $1.40B | -13.9% |
| Total debt | $1.08B | $1.29B | $1.56B | $1.59B | -16.7% |
| Total liabilities | $2.78B | $3.30B | $4.06B | $4.61B | -15.7% |
| Retained earnings | $1.11B | $1.12B | $666.40M | $193.80M | -0.6% |
| Shareholder equity | $1.71B | $2.08B | $1.97B | $1.31B | -17.5% |
| Working capital | $102.30M | $308.90M | $257.70M | $189.60M | -66.9% |
| Net tangible assets | $1.27B | $1.59B | $1.47B | $744.30M | -20.1% |
| Shares issued | 432.17M | 427.77M | 424.92M | 414.87M | +1.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $68.20M | $525.50M | $560.90M | $82.50M | -87.0% |
| Depreciation & amortisation | $244.80M | $241.80M | $225.00M | $239.40M | +1.2% |
| Stock-based compensation | $15.70M | $14.00M | $13.90M | $9.60M | +12.1% |
| Change in working capital | $86.30M | $122.10M | $107.80M | -$402.80M | -29.3% |
| Operating cash flow | $810.00M | $859.50M | $835.60M | $207.70M | -5.8% |
| Capital expenditure | -$294.20M | -$387.50M | -$441.10M | -$174.70M | +24.1% |
| Investing cash flow | -$287.20M | -$389.90M | -$451.80M | -$180.70M | +26.3% |
| Share buybacks | -$221.10M | -$115.40M | -$149.20M | $0 | -91.6% |
| Dividends paid | -$95.70M | -$93.50M | -$86.30M | -$78.90M | -2.4% |
| Financing cash flow | -$578.90M | -$491.60M | -$237.90M | -$111.90M | -17.8% |
| Free cash flow | $515.80M | $472.00M | $394.50M | $33.00M | +9.3% |
| End cash position | $302.10M | $356.00M | $379.50M | $238.00M | -15.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $302.10M | $276.00M | $356.00M | +9.5% |
| Cash & short-term investments | $302.10M | $276.00M | $356.00M | +9.5% |
| Accounts receivable | $26.90M | $344.30M | $105.40M | -92.2% |
| Inventory | $223.80M | $269.30M | $302.00M | -16.9% |
| Total current assets | $1.47B | $1.91B | $1.84B | -22.6% |
| Property, plant & equipment | $2.50B | $2.78B | $2.90B | -10.3% |
| Goodwill & intangibles | $438.90M | — | $483.20M | — |
| Total assets | $4.50B | $5.27B | $5.39B | -14.7% |
| Total current liabilities | $1.37B | $1.87B | $1.53B | -26.7% |
| Current debt | $61.30M | $290.50M | $119.00M | -78.9% |
| Long-term debt | $867.60M | $858.30M | $1.01B | +1.1% |
| Total debt | $1.08B | — | $1.29B | — |
| Total liabilities | $2.78B | — | $3.30B | — |
| Retained earnings | $1.11B | $1.29B | $1.12B | -14.0% |
| Shareholder equity | $1.71B | — | $2.08B | — |
| Working capital | $102.30M | $32.00M | $308.90M | +219.7% |
| Net tangible assets | $1.27B | $1.52B | $1.59B | -16.3% |
| Shares issued | 432.17M | 431.51M | 427.77M | +0.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.